GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Sampo Oyj (OTCPK:SAXPY) » Definitions » Cyclically Adjusted FCF per Share

Sampo Oyj (Sampo Oyj) Cyclically Adjusted FCF per Share : $0.89 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Sampo Oyj Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sampo Oyj's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.433. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.89 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Sampo Oyj's average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sampo Oyj was 8.70% per year. The lowest was 6.70% per year. And the median was 7.70% per year.

As of today (2024-04-29), Sampo Oyj's current stock price is $20.47. Sampo Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.89. Sampo Oyj's Cyclically Adjusted Price-to-FCF of today is 23.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sampo Oyj was 36.63. The lowest was 19.07. And the median was 27.27.


Sampo Oyj Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sampo Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sampo Oyj Cyclically Adjusted FCF per Share Chart

Sampo Oyj Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.72 0.88 0.96 0.83 0.89

Sampo Oyj Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.83 0.89 1.01 0.98 0.89

Competitive Comparison of Sampo Oyj's Cyclically Adjusted FCF per Share

For the Insurance - Diversified subindustry, Sampo Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sampo Oyj's Cyclically Adjusted Price-to-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Sampo Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sampo Oyj's Cyclically Adjusted Price-to-FCF falls into.



Sampo Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sampo Oyj's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.433/121.2200*121.2200
=-0.433

Current CPI (Dec. 2023) = 121.2200.

Sampo Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.074 100.174 0.090
201406 1.188 100.147 1.438
201409 -0.048 100.726 -0.058
201412 0.730 100.229 0.883
201503 0.235 100.120 0.285
201506 0.149 100.030 0.181
201509 -0.160 100.130 -0.194
201512 0.089 99.990 0.108
201603 0.012 100.080 0.015
201606 -0.133 100.390 -0.161
201609 0.326 100.540 0.393
201612 -0.008 101.020 -0.010
201703 -0.128 100.910 -0.154
201706 0.542 101.140 0.650
201709 0.556 101.320 0.665
201712 0.357 101.510 0.426
201803 0.322 101.730 0.384
201806 -0.171 102.320 -0.203
201809 -0.404 102.600 -0.477
201812 0.070 102.710 0.083
201903 0.376 102.870 0.443
201906 0.665 103.360 0.780
201909 0.017 103.540 0.020
201912 0.489 103.650 0.572
202003 0.143 103.490 0.167
202006 -0.229 103.320 -0.269
202009 -1.099 103.710 -1.285
202012 2.111 103.890 2.463
202103 0.791 104.870 0.914
202106 0.591 105.360 0.680
202109 -0.081 106.290 -0.092
202112 -0.071 107.490 -0.080
202203 0.692 110.950 0.756
202206 -0.744 113.570 -0.794
202209 -0.213 114.920 -0.225
202212 0.251 117.320 0.259
202303 0.302 119.750 0.306
202306 1.268 120.690 1.274
202309 -0.111 121.280 -0.111
202312 -0.433 121.220 -0.433

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sampo Oyj  (OTCPK:SAXPY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sampo Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.47/0.89
=23.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sampo Oyj was 36.63. The lowest was 19.07. And the median was 27.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sampo Oyj Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sampo Oyj's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sampo Oyj (Sampo Oyj) Business Description

Industry
Address
Fabianinkatu 27, Helsinki, FIN, 00100
Sampo is a leading Nordics-based insurer headquartered in Finland and listed in Helsinki. The company has operations in Denmark, Estonia, Finland, Norway, Lithuania, Latvia, and the United Kingdom. Sampo has four subsidiaries that mainly sell personal lines of insurance to retail customers. If is the largest property and casualty insurer in the Nordics. Headquartered in Sweden, If also sells insurance in Denmark, Norway, and Finland. Topdanmark is a Danish property and casualty insurer also focussing on personal lines insurance as well as agriculture and small and medium-sized enterprises. Hastings is a digital insurer that focuses on car, van, bike, and home insurance in the United Kingdom. Mandatum, a life insurer and wealth and asset manager, is currently being divested.

Sampo Oyj (Sampo Oyj) Headlines

From GuruFocus

Sampo Oyj's Dividend Analysis

By GuruFocus Research 10-26-2023