GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (NYSE:TK) » Definitions » Cyclically Adjusted FCF per Share

Teekay (Teekay) Cyclically Adjusted FCF per Share : $-1.65 (As of Dec. 2023)


View and export this data going back to 1995. Start your Free Trial

What is Teekay Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Teekay's adjusted free cash flow per share for the three months ended in Dec. 2023 was $1.411. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.65 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Teekay was 27.50% per year. The lowest was -159.20% per year. And the median was -16.80% per year.

As of today (2024-04-27), Teekay's current stock price is $7.50. Teekay's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-1.65. Teekay's Cyclically Adjusted Price-to-FCF of today is .


Teekay Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Teekay's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teekay Cyclically Adjusted FCF per Share Chart

Teekay Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.11 -4.33 -3.43 -3.05 -1.65

Teekay Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.05 -2.75 -2.30 -1.80 -1.65

Competitive Comparison of Teekay's Cyclically Adjusted FCF per Share

For the Oil & Gas Midstream subindustry, Teekay's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Teekay's Cyclically Adjusted Price-to-FCF falls into.



Teekay Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.411/129.4194*129.4194
=1.411

Current CPI (Dec. 2023) = 129.4194.

Teekay Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.036 99.695 -0.047
201406 -5.527 100.560 -7.113
201409 -0.556 100.428 -0.717
201412 -1.474 99.070 -1.926
201503 -6.663 99.621 -8.656
201506 -0.729 100.684 -0.937
201509 -5.515 100.392 -7.110
201512 -1.126 99.792 -1.460
201603 -0.421 100.470 -0.542
201606 0.946 101.688 1.204
201609 -0.965 101.861 -1.226
201612 0.834 101.863 1.060
201703 -1.825 102.862 -2.296
201706 0.817 103.349 1.023
201709 -1.952 104.136 -2.426
201712 -2.938 104.011 -3.656
201803 -1.389 105.290 -1.707
201806 -0.694 106.317 -0.845
201809 -2.739 106.507 -3.328
201812 -0.315 105.998 -0.385
201903 -0.193 107.251 -0.233
201906 1.083 108.070 1.297
201909 0.671 108.329 0.802
201912 2.113 108.420 2.522
202003 4.265 108.902 5.069
202006 3.287 108.767 3.911
202009 1.116 109.815 1.315
202012 0.913 109.897 1.075
202103 -0.212 111.754 -0.246
202106 0.326 114.631 0.368
202109 0.192 115.734 0.215
202112 0.248 117.630 0.273
202203 -0.189 121.301 -0.202
202206 -0.011 125.017 -0.011
202209 0.614 125.227 0.635
202212 1.270 125.222 1.313
202303 1.543 127.348 1.568
202306 2.088 128.729 2.099
202309 1.400 129.860 1.395
202312 1.411 129.419 1.411

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Teekay  (NYSE:TK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Teekay Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Teekay's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Teekay (Teekay) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (NYSE:TK) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
69 Pitts Bay Road, 4th Floor, Belvedere Building, Hamilton, BMU, HM 08
Teekay Corp is engaged in providing crude oil and gas marine transportation services. It also offers offshore oil production, storage, and offloading services, primarily under long-term, fixed-rate contracts. The company has three primary lines of business: offshore production (FPSO units), operational and maintenance marine services, and conventional tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.

Teekay (Teekay) Headlines