GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Winmark Corp (NAS:WINA) » Definitions » Cyclically Adjusted FCF per Share

Winmark (Winmark) Cyclically Adjusted FCF per Share : $6.61 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Winmark Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Winmark's adjusted free cash flow per share for the three months ended in Mar. 2024 was $3.626. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $6.61 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Winmark's average Cyclically Adjusted FCF Growth Rate was 24.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Winmark was 77.20% per year. The lowest was -72.70% per year. And the median was -10.05% per year.

As of today (2024-04-27), Winmark's current stock price is $360.00. Winmark's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $6.61. Winmark's Cyclically Adjusted Price-to-FCF of today is 54.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winmark was 1108.18. The lowest was 47.10. And the median was 77.15.


Winmark Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Winmark's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Winmark Cyclically Adjusted FCF per Share Chart

Winmark Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.88 1.98 3.41 4.90 6.26

Winmark Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.32 5.70 6.01 6.26 6.61

Competitive Comparison of Winmark's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Winmark's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winmark's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Winmark's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Winmark's Cyclically Adjusted Price-to-FCF falls into.



Winmark Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winmark's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3.626/129.4194*129.4194
=3.626

Current CPI (Mar. 2024) = 129.4194.

Winmark Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1.577 100.560 -2.030
201409 0.292 100.428 0.376
201412 -0.703 99.070 -0.918
201503 0.740 99.621 0.961
201506 -0.530 100.684 -0.681
201509 -0.408 100.392 -0.526
201512 0.109 99.792 0.141
201603 1.359 100.470 1.751
201606 -0.767 101.688 -0.976
201609 0.226 101.861 0.287
201612 -0.809 101.863 -1.028
201703 0.269 102.862 0.338
201706 -0.310 103.349 -0.388
201709 0.028 104.136 0.035
201712 -0.049 104.011 -0.061
201803 0.953 105.290 1.171
201806 0.306 106.317 0.372
201809 0.415 106.507 0.504
201812 1.008 105.998 1.231
201903 2.936 107.251 3.543
201906 1.364 108.070 1.633
201909 2.980 108.329 3.560
201912 2.821 108.420 3.367
202003 3.228 108.902 3.836
202006 2.083 108.767 2.479
202009 2.089 109.815 2.462
202012 2.694 109.897 3.173
202103 3.481 111.754 4.031
202106 2.483 114.631 2.803
202109 3.151 115.734 3.524
202112 3.502 117.630 3.853
202203 3.586 121.301 3.826
202206 1.534 125.017 1.588
202209 3.335 125.227 3.447
202212 2.678 125.222 2.768
202303 3.852 127.348 3.915
202306 2.534 128.729 2.548
202309 3.254 129.860 3.243
202312 2.355 129.419 2.355
202403 3.626 129.419 3.626

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Winmark  (NAS:WINA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Winmark's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=360.00/6.61
=54.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winmark was 1108.18. The lowest was 47.10. And the median was 77.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Winmark Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Winmark's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Winmark (Winmark) Business Description

Industry
Traded in Other Exchanges
N/A
Address
605 Highway 169 North, Suite 400, Minneapolis, MN, USA, 55441
Winmark Corp is a franchisor of value-oriented retail store concepts that buy, sell and trade gently used the merchandise. The company's reportable segments include Franchising and Leasing. The franchising segment franchises value-oriented retail store that buys, sells, trade and consign merchandise as well as provide strategic consulting services relating to franchising. The leasing segment includes middle-market equipment leasing business and small-ticket financing business. It generates a majority of its revenue from the Franchising segment.
Executives
Mark L Wilson director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Anthony D Ishaug officer: Chief Financial Officer 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Renae M. Gaudette officer: Vice President of Franchising 605 HIGHWAY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Jenele C Grassle director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Brett D Heffes officer: CFO & Treasurer 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Lawrence A Barbetta director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Paul C Reyelts director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Philip Irving Smith director 4503 BROWNDALE AVENUE, EDINA MN 55424
Amy C Becker director P.O. BOX 1299, MINNEAPOLIS MN 55440-1299
Tomlinson Percy C Jr director 605 HIGHWAY 169 N., SUITE 400, MINNEAPOLIS MN 55441
Leah A Goff officer: VP of Human Resources 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Ronald G Olson 10 percent owner GROWN BIZ INTERNATIONAL INC, 4200 DAHLBERG DRIVE, MINNEAPOLIS MN 55422-4837
Gina Decaro Sprenger director 605 HIGHWAY 169 N., SUITE 400, MINNEAPOLIS MN 55441
Steven Murphy officer: VP of Franchise Mgmt 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Steven C Zola officer: President, Winmark Captial Cor 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441

Winmark (Winmark) Headlines

From GuruFocus

Winmark Corporation Announces Cash Dividend

By Business Wire Business Wire 01-27-2021

Winmark Corporation Appoints New Board Member

By Business Wire Business Wire 01-15-2021

Winmark Corporation Announces Governance Changes

By Business Wire Business Wire 08-03-2022

Winmark Corp (WINA) CFO Anthony D Ishaug Sold $528,831 of Shares

By GuruFocus Research GuruFocus Editor 11-04-2021

Winmark Corporation Announces Run-off of Leasing Portfolio

By Business Wire Business Wire 05-14-2021

Winmark Stock Appears To Be Modestly Overvalued

By GF Value GF Value 04-19-2021