GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » ArcelorMittal SA (XAMS:MT) » Definitions » Cyclically Adjusted FCF per Share

ArcelorMittal (XAMS:MT) Cyclically Adjusted FCF per Share : €2.16 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is ArcelorMittal Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ArcelorMittal's adjusted free cash flow per share for the three months ended in Dec. 2023 was €2.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.16 for the trailing ten years ended in Dec. 2023.

During the past 12 months, ArcelorMittal's average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 108.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 51.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ArcelorMittal was 108.00% per year. The lowest was -58.90% per year. And the median was -14.25% per year.

As of today (2024-04-29), ArcelorMittal's current stock price is €23.75. ArcelorMittal's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €2.16. ArcelorMittal's Cyclically Adjusted Price-to-FCF of today is 11.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ArcelorMittal was 99.71. The lowest was 1.51. And the median was 12.33.


ArcelorMittal Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ArcelorMittal's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ArcelorMittal Cyclically Adjusted FCF per Share Chart

ArcelorMittal Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.24 1.16 1.85 2.16

ArcelorMittal Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.85 2.03 1.97 2.16 2.16

Competitive Comparison of ArcelorMittal's Cyclically Adjusted FCF per Share

For the Steel subindustry, ArcelorMittal's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ArcelorMittal's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, ArcelorMittal's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ArcelorMittal's Cyclically Adjusted Price-to-FCF falls into.



ArcelorMittal Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ArcelorMittal's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.075/121.1700*121.1700
=2.075

Current CPI (Dec. 2023) = 121.1700.

ArcelorMittal Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -1.294 99.740 -1.572
201406 0.757 99.960 0.918
201409 -0.462 99.900 -0.560
201412 1.319 98.830 1.617
201503 -2.566 99.980 -3.110
201506 0.710 100.640 0.855
201509 -0.243 100.380 -0.293
201512 1.286 99.910 1.560
201603 -1.917 100.030 -2.322
201606 0.313 100.660 0.377
201609 0.298 100.750 0.358
201612 0.790 101.040 0.947
201703 -0.804 101.780 -0.957
201706 0.564 102.170 0.669
201709 0.103 102.520 0.122
201712 1.439 102.410 1.703
201803 -0.469 102.900 -0.552
201806 0.518 103.650 0.606
201809 -0.124 104.580 -0.144
201812 0.874 104.320 1.015
201903 0.021 105.140 0.024
201906 0.800 105.550 0.918
201909 -0.550 105.900 -0.629
201912 1.883 106.080 2.151
202003 -0.229 106.040 -0.262
202006 -0.079 106.340 -0.090
202009 0.864 106.620 0.982
202012 0.511 106.670 0.580
202103 0.268 108.140 0.300
202106 1.250 108.680 1.394
202109 1.351 109.470 1.495
202112 2.578 111.090 2.812
202203 1.415 114.780 1.494
202206 1.940 116.750 2.013
202209 1.351 117.000 1.399
202212 2.318 117.060 2.399
202303 0.012 118.910 0.012
202306 1.122 120.460 1.129
202309 0.129 121.740 0.128
202312 2.075 121.170 2.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ArcelorMittal  (XAMS:MT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ArcelorMittal's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.75/2.16
=11.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ArcelorMittal was 99.71. The lowest was 1.51. And the median was 12.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ArcelorMittal Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ArcelorMittal's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ArcelorMittal (XAMS:MT) Business Description

Industry
Address
24-26, Boulevard d’Avranches, Luxembourg, LUX, L-1160
ArcelorMittal SA is involved in the steel industry. The company's operating segments include NAFTA; Brazil; Europe; ACIS; Mining and others. It generates maximum revenue from the Europe segment. Europe segment produces hot-rolled coil, cold-rolled coil, coated products, tinplate, plate, and slab. These products are sold primarily to customers in the automotive, general, and packaging sectors as well as also produce long products consisting of sections, wire rods, rebar, billets, blooms and wire drawing, and tubular products. Geographically, it derives a majority of its revenue from Brazil.