GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Danone SA (OTCPK:DANOY) » Definitions » Cyclically Adjusted Price-to-FCF

Danone (Danone) Cyclically Adjusted Price-to-FCF : 16.04 (As of Apr. 29, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Danone Cyclically Adjusted Price-to-FCF?

As of today (2024-04-29), Danone's current share price is $12.51. Danone's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was $0.78. Danone's Cyclically Adjusted Price-to-FCF for today is 16.04.

The historical rank and industry rank for Danone's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

DANOY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.1   Med: 22.14   Max: 29.19
Current: 16.49

During the past 13 years, Danone's highest Cyclically Adjusted Price-to-FCF was 29.19. The lowest was 15.10. And the median was 22.14.

DANOY's Cyclically Adjusted Price-to-FCF is ranked better than
62.98% of 697 companies
in the Consumer Packaged Goods industry
Industry Median: 23.47 vs DANOY: 16.49

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Danone's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was $0.882. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.78 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Danone Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Danone's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Danone Cyclically Adjusted Price-to-FCF Chart

Danone Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.89 18.02 17.45 15.02 16.60

Danone Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.45 - 15.02 - 16.60

Competitive Comparison of Danone's Cyclically Adjusted Price-to-FCF

For the Packaged Foods subindustry, Danone's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danone's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Danone's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Danone's Cyclically Adjusted Price-to-FCF falls into.



Danone Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Danone's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=12.51/0.78
=16.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danone's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, Danone's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=0.882/118.2300*118.2300
=0.882

Current CPI (Dec23) = 118.2300.

Danone Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.499 99.860 0.591
201512 0.511 100.040 0.604
201612 0.591 100.650 0.694
201712 0.751 101.850 0.872
201812 0.767 103.470 0.876
201912 0.853 104.980 0.961
202012 0.751 104.960 0.846
202112 0.850 107.850 0.932
202212 0.693 114.160 0.718
202312 0.882 118.230 0.882

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Danone  (OTCPK:DANOY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Danone Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Danone's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Danone (Danone) Business Description

Address
17, Boulevard Haussmann, Paris, FRA, 75009
Following the acquisition of WhiteWave, Danone restructured the firm into three broad segments: essential dairy and plant-based products, which represents just over half of group revenue; specialised nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Nutrilon and Cow & Gate infant nutrition, Evian and Volvic bottled water, as well as leading medical nutrition brands. Danone derives about 60% of its annual sales outside Western Europe, up from about just one third in 2001.

Danone (Danone) Headlines

From GuruFocus

IVA International Fund's Top 5 Trades of the 4th Quarter

By James Li James Li 03-04-2021

David Herro's Top 5 2nd-Quarter Trades

By Graham Griffin 08-30-2021

Charles de Vaulx Comments on Danone

By Sydnee Gatewood Sydnee Gatewood 01-25-2021

Three Investment Ideas From Matthew McLennan's All Weather Portfolio

By Bram de Haas Bram de Haas 11-02-2015

First Eagle Global Income Builder Fund Comments on Danone

By Sydnee Gatewood Sydnee Gatewood 02-03-2020

First Eagle Global Value Team Comments on Danone

By Sydnee Gatewood Sydnee Gatewood 01-30-2020

Charles de Vaulx's Top 4th-Quarter Trades

By Graham Griffin Graham Griffin 03-02-2021

David Herro and Bill Nygren Comment on Danone

By Sydnee Gatewood 07-12-2021