GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Heineken NV (OTCPK:HINKF) » Definitions » Cyclically Adjusted Price-to-FCF

Heineken NV (Heineken NV) Cyclically Adjusted Price-to-FCF : 22.87 (As of May. 15, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Heineken NV Cyclically Adjusted Price-to-FCF?

As of today (2024-05-15), Heineken NV's current share price is $101.54. Heineken NV's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was $4.44. Heineken NV's Cyclically Adjusted Price-to-FCF for today is 22.87.

The historical rank and industry rank for Heineken NV's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

HINKF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 18.18   Med: 26.42   Max: 33.39
Current: 23.05

During the past 13 years, Heineken NV's highest Cyclically Adjusted Price-to-FCF was 33.39. The lowest was 18.18. And the median was 26.42.

HINKF's Cyclically Adjusted Price-to-FCF is ranked better than
50.91% of 110 companies
in the Beverages - Alcoholic industry
Industry Median: 26.485 vs HINKF: 23.05

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Heineken NV's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was $3.390. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $4.44 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heineken NV Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Heineken NV's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heineken NV Cyclically Adjusted Price-to-FCF Chart

Heineken NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.15 26.96 27.46 21.69 22.52

Heineken NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.46 - 21.69 - 22.52

Competitive Comparison of Heineken NV's Cyclically Adjusted Price-to-FCF

For the Beverages - Brewers subindustry, Heineken NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heineken NV's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Heineken NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heineken NV's Cyclically Adjusted Price-to-FCF falls into.



Heineken NV Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Heineken NV's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=101.54/4.44
=22.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heineken NV's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, Heineken NV's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=3.39/126.4000*126.4000
=3.390

Current CPI (Dec23) = 126.4000.

Heineken NV Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 3.226 99.050 4.117
201512 3.344 99.730 4.238
201612 3.425 100.710 4.299
201712 4.249 101.970 5.267
201812 4.651 103.970 5.654
201912 4.327 106.800 5.121
202012 3.162 107.850 3.706
202112 5.069 114.010 5.620
202212 4.570 124.940 4.623
202312 3.390 126.400 3.390

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Heineken NV  (OTCPK:HINKF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Heineken NV Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Heineken NV's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Heineken NV (Heineken NV) Business Description

Address
Tweede Weteringplantsoen 21, P.O. Box 28, Amsterdam, NH, NLD, 1000 AA
Heineken sold 257 million hectolitres of beer in 2022, and is the world's second-largest brewer behind Anheuser-Busch InBev. It has the leading position in many European markets, including the Netherlands, Austria, Greece, and Italy. Its flagship brand, Heineken, is the world's leading international premium lager by volume and has spawned several brand extensions including Heineken 0.0 and Heineken Silver. Heineken is the world's biggest cider producer, and its portfolio also includes brands in the nonalcoholic, Belgian, and craft beer categories.