GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Copa Holdings SA (NYSE:CPA) » Definitions » E10

Copa Holdings (Copa Holdings) E10 : $5.78 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Copa Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Copa Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was $4.550. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $5.78 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Copa Holdings's average E10 Growth Rate was 3.60% per year. During the past 3 years, the average E10 Growth Rate was 0.50% per year. During the past 5 years, the average E10 Growth Rate was -1.80% per year. During the past 10 years, the average E10 Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Copa Holdings was 6.70% per year. The lowest was -4.40% per year. And the median was 1.20% per year.

As of today (2024-04-25), Copa Holdings's current stock price is $99.14. Copa Holdings's E10 for the quarter that ended in Dec. 2023 was $5.78. Copa Holdings's Shiller PE Ratio of today is 17.15.

During the past 13 years, the highest Shiller PE Ratio of Copa Holdings was 32.17. The lowest was 5.01. And the median was 15.68.


Copa Holdings E10 Historical Data

The historical data trend for Copa Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Copa Holdings E10 Chart

Copa Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.19 5.69 5.32 5.58 5.78

Copa Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.58 5.65 5.54 5.68 5.78

Competitive Comparison of Copa Holdings's E10

For the Airlines subindustry, Copa Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copa Holdings's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Copa Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Copa Holdings's Shiller PE Ratio falls into.



Copa Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Copa Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.55/129.4194*129.4194
=4.550

Current CPI (Dec. 2023) = 129.4194.

Copa Holdings Quarterly Data

per share eps CPI Adj_EPS
201403 3.410 99.695 4.427
201406 2.660 100.560 3.423
201409 1.490 100.428 1.920
201412 0.810 99.070 1.058
201503 2.570 99.621 3.339
201506 1.460 100.684 1.877
201509 0.140 100.392 0.180
201512 -9.440 99.792 -12.243
201603 2.740 100.470 3.529
201606 1.290 101.688 1.642
201609 1.750 101.861 2.223
201612 2.140 101.863 2.719
201703 2.380 102.862 2.994
201706 1.380 103.349 1.728
201709 2.480 104.136 3.082
201712 2.230 104.011 2.775
201803 3.220 105.290 3.958
201806 1.170 106.317 1.424
201809 1.360 106.507 1.653
201812 -3.670 105.998 -4.481
201903 2.110 107.251 2.546
201906 1.200 108.070 1.437
201909 2.450 108.329 2.927
201912 0.060 108.420 0.072
202003 1.750 108.902 2.080
202006 0.660 108.767 0.785
202009 2.450 109.815 2.887
202012 -4.170 109.897 -4.911
202103 -2.600 111.754 -3.011
202106 0.660 114.631 0.745
202109 0.190 115.734 0.212
202112 2.780 117.630 3.059
202203 0.470 121.301 0.501
202206 3.010 125.017 3.116
202209 2.930 125.227 3.028
202212 2.230 125.222 2.305
202303 3.070 127.348 3.120
202306 0.440 128.729 0.442
202309 4.720 129.860 4.704
202312 4.550 129.419 4.550

Add all the adjusted EPS together and divide 10 will get our e10.


Copa Holdings  (NYSE:CPA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Copa Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=99.14/5.78
=17.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Copa Holdings was 32.17. The lowest was 5.01. And the median was 15.68.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Copa Holdings E10 Related Terms

Thank you for viewing the detailed overview of Copa Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Copa Holdings (Copa Holdings) Business Description

Traded in Other Exchanges
Address
Costa del Este, Complejo Business Park, Avenida Principal y Avenida de la Rotonda, Torre Norte Parque Lefevre, Panama, PAN
Copa Holdings SA is a provider of airline passenger and cargo service through its subsidiaries. The company operates through the air transportation segment. It offers international air transportation for passengers, cargo, and mail, operating from its Panama City hub in the Republic of Panama and domestic and international air transportation for passengers, cargo and mail with a point-to-point route network through Copa Colombia a Colombian air carrier. The company's geographical segments are North America, South America, Central America, and Caribbean. It derives a majority of revenue from South America.