GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » CoreCivic Inc (NYSE:CXW) » Definitions » E10

CoreCivic (CoreCivic) E10 : $1.40 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is CoreCivic E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CoreCivic's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.230. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.40 for the trailing ten years ended in Dec. 2023.

During the past 12 months, CoreCivic's average E10 Growth Rate was -15.70% per year. During the past 3 years, the average E10 Growth Rate was -7.30% per year. During the past 5 years, the average E10 Growth Rate was -4.80% per year. During the past 10 years, the average E10 Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CoreCivic was 88.20% per year. The lowest was -228.10% per year. And the median was -0.35% per year.

As of today (2024-04-28), CoreCivic's current stock price is $15.06. CoreCivic's E10 for the quarter that ended in Dec. 2023 was $1.40. CoreCivic's Shiller PE Ratio of today is 10.76.

During the past 13 years, the highest Shiller PE Ratio of CoreCivic was 28.84. The lowest was 3.28. And the median was 11.42.


CoreCivic E10 Historical Data

The historical data trend for CoreCivic's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CoreCivic E10 Chart

CoreCivic Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.86 1.76 1.65 1.66 1.40

CoreCivic Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.66 1.47 1.47 1.44 1.40

Competitive Comparison of CoreCivic's E10

For the Security & Protection Services subindustry, CoreCivic's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoreCivic's Shiller PE Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, CoreCivic's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CoreCivic's Shiller PE Ratio falls into.



CoreCivic E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CoreCivic's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.23/129.4194*129.4194
=0.230

Current CPI (Dec. 2023) = 129.4194.

CoreCivic Quarterly Data

per share eps CPI Adj_EPS
201403 0.440 99.695 0.571
201406 0.480 100.560 0.618
201409 0.490 100.428 0.631
201412 0.250 99.070 0.327
201503 0.490 99.621 0.637
201506 0.550 100.684 0.707
201509 0.430 100.392 0.554
201512 0.410 99.792 0.532
201603 0.390 100.470 0.502
201606 0.490 101.688 0.624
201609 0.470 101.861 0.597
201612 0.520 101.863 0.661
201703 0.420 102.862 0.528
201706 0.380 103.349 0.476
201709 0.350 104.136 0.435
201712 0.350 104.011 0.435
201803 0.320 105.290 0.393
201806 0.330 106.317 0.402
201809 0.340 106.507 0.413
201812 0.350 105.998 0.427
201903 0.410 107.251 0.495
201906 0.410 108.070 0.491
201909 0.410 108.329 0.490
201912 0.350 108.420 0.418
202003 0.270 108.902 0.321
202006 0.180 108.767 0.214
202009 0.220 109.815 0.259
202012 -0.220 109.897 -0.259
202103 -1.050 111.754 -1.216
202106 0.130 114.631 0.147
202109 0.250 115.734 0.280
202112 0.230 117.630 0.253
202203 0.160 121.301 0.171
202206 0.090 125.017 0.093
202209 0.580 125.227 0.599
202212 0.210 125.222 0.217
202303 0.110 127.348 0.112
202306 0.130 128.729 0.131
202309 0.120 129.860 0.120
202312 0.230 129.419 0.230

Add all the adjusted EPS together and divide 10 will get our e10.


CoreCivic  (NYSE:CXW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CoreCivic's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=15.06/1.4
=10.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CoreCivic was 28.84. The lowest was 3.28. And the median was 11.42.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CoreCivic E10 Related Terms

Thank you for viewing the detailed overview of CoreCivic's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CoreCivic (CoreCivic) Business Description

Traded in Other Exchanges
Address
5501 Virginia Way, Suite 110, Brentwood, TN, USA, 37027
CoreCivic Inc is an owner and operator of private prisons and detention centers in the United States. It operates in three segments: Safety, Community, and Properties. The Safety segment operates roughly 50 facilities and owns majority of them. The Community segment owns and operates close to 30 residential reentry centers. The Properties segment owns approximately 15 properties for lease to third parties and government agencies. The vast majority of the company's revenue comes from the Safety segment. Its customers are federal, state, and local government agencies. Commercial contracts are typically 3-5 years long with multiple renewal options. CoreCivic operated as a Real Estate Investment Trust until January 2021 when it was reorganized as a taxable C Corporation.
Executives
Carter, Cole G. officer: SVP, General Counsel, Secretar 10 BURTON HILLS BLVD., NASHVILLE TN 37215
Anthony L Grande officer: Senior VP, Customer Relations CORRECTIONS CORPORATION OF AMERICA, 10 BURTON HILLS BOULEVARD, NASHVILLE TN 37215
Lucibeth Mayberry officer: SVP, Real Estate 10 BURTON HILLS BLVD, NASHVILLE TN 37215
David Garfinkle officer: Vice President, Finance
Prann John R Jr director
Patrick D. Swindle, officer: EVP, Chief Corrections Officer 10 BURTON HILLS BLVD., NASHVILLE TN 37215
Damon T Hininger officer: Senior VP, Customer Relations CORRECTIONS CORPORATION OF AMERICA, 10 BURTON HILLS BOULEVARD, NASHVILLE TN 37215
Thurgood Jr Marshall director 3000 K STREET N W, SUITE 300, WASHINGTON DC 20007-5116
Harley G. Lappin officer: Chief Corrections Officer 10 BURTON HILLS BLVD, NASHVILLE TN 37215
Mark A Emkes director 425 WINTER ROAD, DELAWARE OH 43015
David K Churchill officer: Chief Human Resources 10 BURTON HILLS BLVD, NASHVILLE TN 37215
Devin Ignatius Murphy director 104 MAIN STREET, SOUTHPORT CT 06890
Charles L Overby director
Kim White officer: SVP, Human Resources 10 BURTON HILLS BLVD, NASHVILLE TN 37215
C Michael Jacobi director C/O KATY INDUSTRIES INC, 765 STRAITS TURNPIKE STE 2000, MIDDLEBURY CT 06762