GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Heritage-Crystal Clean Inc (NAS:HCCI) » Definitions » E10

Heritage-Crystal Clean (Heritage-Crystal Clean) E10 : $1.11 (As of Jun. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Heritage-Crystal Clean E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heritage-Crystal Clean's adjusted earnings per share data for the three months ended in Jun. 2023 was $0.360. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.11 for the trailing ten years ended in Jun. 2023.

During the past 12 months, Heritage-Crystal Clean's average E10 Growth Rate was 42.30% per year. During the past 3 years, the average E10 Growth Rate was 48.40% per year. During the past 5 years, the average E10 Growth Rate was 36.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heritage-Crystal Clean was 48.40% per year. The lowest was 22.40% per year. And the median was 28.90% per year.

As of today (2024-04-29), Heritage-Crystal Clean's current stock price is $45.51. Heritage-Crystal Clean's E10 for the quarter that ended in Jun. 2023 was $1.11. Heritage-Crystal Clean's Shiller PE Ratio of today is 41.00.

During the past 13 years, the highest Shiller PE Ratio of Heritage-Crystal Clean was 167.31. The lowest was 30.93. And the median was 81.07.


Heritage-Crystal Clean E10 Historical Data

The historical data trend for Heritage-Crystal Clean's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heritage-Crystal Clean E10 Chart

Heritage-Crystal Clean Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.30 0.33 0.60 0.98

Heritage-Crystal Clean Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.87 0.98 1.07 1.11

Competitive Comparison of Heritage-Crystal Clean's E10

For the Waste Management subindustry, Heritage-Crystal Clean's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heritage-Crystal Clean's Shiller PE Ratio Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Heritage-Crystal Clean's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heritage-Crystal Clean's Shiller PE Ratio falls into.



Heritage-Crystal Clean E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heritage-Crystal Clean's adjusted earnings per share data for the three months ended in Jun. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2023 (Change)*Current CPI (Jun. 2023)
=0.36/128.7287*128.7287
=0.360

Current CPI (Jun. 2023) = 128.7287.

Heritage-Crystal Clean Quarterly Data

per share eps CPI Adj_EPS
201309 0.070 98.790 0.091
201312 0.140 98.326 0.183
201403 -0.090 99.695 -0.116
201406 0.100 100.560 0.128
201409 0.130 100.428 0.167
201412 -0.510 99.070 -0.663
201503 -0.040 99.621 -0.052
201506 0.090 100.684 0.115
201509 0.120 100.392 0.154
201512 -0.110 99.792 -0.142
201603 -0.080 100.470 -0.103
201606 0.080 101.688 0.101
201609 0.100 101.861 0.126
201612 0.150 101.863 0.190
201703 0.210 102.862 0.263
201706 0.300 103.349 0.374
201709 0.200 104.136 0.247
201712 0.510 104.011 0.631
201803 -0.010 105.290 -0.012
201806 0.260 106.317 0.315
201809 0.270 106.507 0.326
201812 0.110 105.998 0.134
201903 -0.110 107.251 -0.132
201906 0.300 108.070 0.357
201909 0.250 108.329 0.297
201912 -0.090 108.420 -0.107
202003 0.230 108.902 0.272
202006 -0.110 108.767 -0.130
202009 0.170 109.815 0.199
202012 0.230 109.897 0.269
202103 0.390 111.754 0.449
202106 0.640 114.631 0.719
202109 0.790 115.734 0.879
202112 0.770 117.630 0.843
202203 0.540 121.301 0.573
202206 0.890 125.017 0.916
202209 0.980 125.227 1.007
202212 1.160 125.222 1.192
202303 0.700 127.348 0.708
202306 0.360 128.729 0.360

Add all the adjusted EPS together and divide 10 will get our e10.


Heritage-Crystal Clean  (NAS:HCCI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heritage-Crystal Clean's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=45.51/1.11
=41.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heritage-Crystal Clean was 167.31. The lowest was 30.93. And the median was 81.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heritage-Crystal Clean E10 Related Terms

Thank you for viewing the detailed overview of Heritage-Crystal Clean's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Heritage-Crystal Clean (Heritage-Crystal Clean) Business Description

Traded in Other Exchanges
N/A
Address
2000 Center Drive, Suite East C300, Hoffman Estates, IL, USA, 60123
Heritage-Crystal Clean In provides full-service parts cleaning, hazardous and non-hazardous bulk and containerized waste management, used oil collection, re-refining and lubricating base oil product sales, wastewater vacuum services, antifreeze collection, recycling and product sales, industrial and field services, and emergency and spill response services. It operates in two segments, Environmental Services, and Oil Business. The Environmental Services segment offers parts cleaning, containerized waste management, vacuum truck, and antifreeze recycling services, and the Oil Business segment collects used oil and sells recycled fuel oil, as well as engages in the re-refining of used oil into lubricant base oil and by-products.
Executives
Thompson Mary Patricia B director 651 S. STRATFORD DRIVE, SUITE 100, MERIDIAN ID 83642
Willmschen Robert W Jr director C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Fehsenfeld Fred M Jr director 2780 WATERFRONT PARKWAY E. DRIVE,, SUITE 200, INDIANAPOLIS IN 46214
Carmine Falcone director C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Brian Recatto director 117 THIBODEAUX DRIVE, LAFAYETTE LA 70503
Anthony R Chase director 10307 PACIFIC CENTER COURT, SAN DIEGO CA 92121
Ellie Bruce officer: VP Sales & Oil C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Mark Devita officer: Chief Financial Officer C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD. SIOTE 375, ELGIN IL 60123
John Lucks officer: Senior VP Sales & Marketing C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Schumacher Paul James Jr. director 10521 HUSSEY LANE, CARMEL IN 46032
Tom Hillstrom officer: VP of Operations C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Gregory Ray officer: COO C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Joseph Chalhoub director, officer: President and CEO C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Charles E Schalliol director 300 NORTH MERIDIAN STREET, SUITE 950, INDIANAPOLIS IN 46204
Group Heritage 10 percent owner 5400 WEST 86TH STREET, P. O. BOX 68123, INDIANAPOLIS IN 46268