GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Repsol SA (OTCPK:REPYY) » Definitions » E10

Repsol (Repsol) E10 : $0.89 (As of Dec. 2023)


View and export this data going back to 1989. Start your Free Trial

What is Repsol E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Repsol's adjusted earnings per share data for the three months ended in Dec. 2023 was $1.505. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.89 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Repsol's average E10 Growth Rate was 76.10% per year. During the past 3 years, the average E10 Growth Rate was 40.80% per year. During the past 5 years, the average E10 Growth Rate was -12.10% per year. During the past 10 years, the average E10 Growth Rate was -15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Repsol was 40.80% per year. The lowest was -40.70% per year. And the median was 6.10% per year.

As of today (2024-04-27), Repsol's current stock price is $15.71. Repsol's E10 for the quarter that ended in Dec. 2023 was $0.89. Repsol's Shiller PE Ratio of today is 17.65.

During the past 13 years, the highest Shiller PE Ratio of Repsol was 48.39. The lowest was 5.40. And the median was 10.93.


Repsol E10 Historical Data

The historical data trend for Repsol's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Repsol E10 Chart

Repsol Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.04 0.35 0.33 0.49 0.89

Repsol Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.53 0.55 0.61 0.89

Competitive Comparison of Repsol's E10

For the Oil & Gas Integrated subindustry, Repsol's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Repsol's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Repsol's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Repsol's Shiller PE Ratio falls into.



Repsol E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Repsol's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.505/121.2698*121.2698
=1.505

Current CPI (Dec. 2023) = 121.2698.

Repsol Quarterly Data

per share eps CPI Adj_EPS
201403 0.796 100.139 0.964
201406 0.477 101.081 0.572
201409 0.289 100.441 0.349
201412 -0.072 100.251 -0.087
201503 0.559 99.474 0.681
201506 0.224 101.138 0.269
201509 -0.180 99.559 -0.219
201512 -1.645 100.268 -1.990
201603 0.323 98.638 0.397
201606 0.146 100.333 0.176
201609 0.359 99.737 0.437
201612 0.401 101.842 0.477
201703 0.471 100.896 0.566
201706 0.258 101.848 0.307
201709 0.393 101.524 0.469
201712 0.367 102.975 0.432
201803 0.469 102.122 0.557
201806 0.666 104.165 0.775
201809 0.432 103.818 0.505
201812 0.080 104.193 0.093
201903 0.429 103.488 0.503
201906 0.384 104.612 0.445
201909 0.220 103.905 0.257
201912 -3.944 105.015 -4.554
202003 -0.343 103.469 -0.402
202006 -1.441 104.254 -1.676
202009 -0.082 103.521 -0.096
202012 -0.572 104.456 -0.664
202103 0.488 104.857 0.564
202106 0.470 107.102 0.532
202109 0.541 107.669 0.609
202112 0.418 111.298 0.455
202203 1.035 115.153 1.090
202206 0.846 118.044 0.869
202209 0.465 117.221 0.481
202212 1.292 117.650 1.332
202303 0.910 118.948 0.928
202306 0.249 120.278 0.251
202309 1.142 121.343 1.141
202312 1.505 121.270 1.505

Add all the adjusted EPS together and divide 10 will get our e10.


Repsol  (OTCPK:REPYY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Repsol's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=15.71/0.89
=17.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Repsol was 48.39. The lowest was 5.40. And the median was 10.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Repsol E10 Related Terms

Thank you for viewing the detailed overview of Repsol's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Repsol (Repsol) Business Description

Address
Calle Mendez Alvaro, 44, Madrid, ESP, 28045
Repsol is a Spanish integrated oil and gas firm. In 2022, production was 550,000 barrels of oil equivalent a day (34% liquids), and proven reserves stood at 1.9 billion barrels of oil equivalent (33% oil). It also operates a downstream segment with refining capacity of 1.0 million barrels a day.

Repsol (Repsol) Headlines

From GuruFocus

Repsol and Argentina Set an Agreement on YPF

By LarryZ6 LarryZ6 02-26-2014

Repsol SA's Dividend Analysis

By GuruFocus Research 01-08-2024

Potential M&A Targets for Repsol

By Federico Zaldua Federico Zaldua 09-18-2013