GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Boston Beer Co Inc (NYSE:SAM) » Definitions » E10

Boston Beer Co (Boston Beer Co) E10 : $8.90 (As of Dec. 2023)


View and export this data going back to 1995. Start your Free Trial

What is Boston Beer Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Boston Beer Co's adjusted earnings per share data for the three months ended in Dec. 2023 was $-1.460. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $8.90 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Boston Beer Co's average E10 Growth Rate was 2.70% per year. During the past 3 years, the average E10 Growth Rate was 3.40% per year. During the past 5 years, the average E10 Growth Rate was 7.90% per year. During the past 10 years, the average E10 Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Boston Beer Co was 27.90% per year. The lowest was 3.40% per year. And the median was 15.80% per year.

As of today (2024-04-28), Boston Beer Co's current stock price is $283.20. Boston Beer Co's E10 for the quarter that ended in Dec. 2023 was $8.90. Boston Beer Co's Shiller PE Ratio of today is 31.82.

During the past 13 years, the highest Shiller PE Ratio of Boston Beer Co was 149.01. The lowest was 27.85. And the median was 52.54.


Boston Beer Co E10 Historical Data

The historical data trend for Boston Beer Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Boston Beer Co E10 Chart

Boston Beer Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.83 8.06 8.17 8.67 8.90

Boston Beer Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.67 8.68 9.05 9.26 8.90

Competitive Comparison of Boston Beer Co's E10

For the Beverages - Brewers subindustry, Boston Beer Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boston Beer Co's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Boston Beer Co's Shiller PE Ratio falls into.



Boston Beer Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boston Beer Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.46/129.4194*129.4194
=-1.460

Current CPI (Dec. 2023) = 129.4194.

Boston Beer Co Quarterly Data

per share eps CPI Adj_EPS
201403 0.620 99.695 0.805
201406 1.880 100.560 2.420
201409 2.790 100.428 3.595
201412 1.400 99.070 1.829
201503 1.000 99.621 1.299
201506 2.180 100.684 2.802
201509 2.850 100.392 3.674
201512 1.210 99.792 1.569
201603 0.530 100.470 0.683
201606 2.060 101.688 2.622
201609 2.480 101.861 3.151
201612 1.750 101.863 2.223
201703 0.450 102.862 0.566
201706 2.350 103.349 2.943
201709 2.780 104.136 3.455
201712 2.570 104.011 3.198
201803 0.780 105.290 0.959
201806 1.980 106.317 2.410
201809 3.210 106.507 3.901
201812 1.860 105.998 2.271
201903 2.020 107.251 2.438
201906 2.360 108.070 2.826
201909 3.650 108.329 4.361
201912 1.120 108.420 1.337
202003 1.490 108.902 1.771
202006 4.880 108.767 5.807
202009 6.510 109.815 7.672
202012 2.640 109.897 3.109
202103 5.260 111.754 6.091
202106 4.750 114.631 5.363
202109 -4.760 115.734 -5.323
202112 -4.220 117.630 -4.643
202203 -0.160 121.301 -0.171
202206 4.310 125.017 4.462
202209 2.210 125.227 2.284
202212 -0.930 125.222 -0.961
202303 -0.730 127.348 -0.742
202306 4.720 128.729 4.745
202309 3.700 129.860 3.687
202312 -1.460 129.419 -1.460

Add all the adjusted EPS together and divide 10 will get our e10.


Boston Beer Co  (NYSE:SAM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Boston Beer Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=283.20/8.9
=31.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Boston Beer Co was 149.01. The lowest was 27.85. And the median was 52.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Boston Beer Co E10 Related Terms

Thank you for viewing the detailed overview of Boston Beer Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Boston Beer Co (Boston Beer Co) Business Description

Traded in Other Exchanges
Address
One Design Center Place, Suite 850, Boston, MA, USA, 02210
Boston Beer is a top player in high-end malt beverages and adjacent categories in the U.S., with strong positions in craft beer, flavored malt beverage, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands, including Samuel Adams, Angry Orchard, Twisted Tea, and Truly Hard Seltzer. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates over 95% of sales in the U.S.
Executives
Carolyn L. O'boyle officer: Chief People Officer THE BOSTON BEER COMPANY, INC., ONE DESIGN CENTER PL., STE. 850, BOSTON MA 02210
Diego Reynoso officer: CFO and Treasurer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Calagione Samuel A. Iii officer: Founder & Brewer, Dogfish Head THE BOSTON BEER COMPANY, INC., ONE DESIGN CENTER PL., STE. 850, BOSTON MA 02210
John C Geist officer: VP of Sales ONE DESIGN CENTER PLACE, SUITE 850, BOSTON MA 02210
Cynthia Swanson director 1529 OAK STREET, SARASOTA FL 34236
David A Burwick director 32 AUTUMN LANE, NEW CANAAN CT 06840
Philip A. Hodges officer: Chief Supply Chain Officer THE BOSTON BEER COMPANY, INC., ONE DESIGN CENTER PL., STE. 850, BOSTON MA 02210
Matthew Donal Murphy officer: CAO & Interim CFO THE BOSTON BEER COMPANY, ONE DESIGN CENTER PLACE, SUITE 850, BOSTON MA 02210
Annette N Fritsch officer: VP of Product Design and R&D THE BOSTON BEER COMPANY, INC., ONE DESIGN CENTER PLACE, SUITE 850, BOSTON 2J 02210
David L. Grinnell officer: Vice President of Brewing THE BOSTON BEER COMPANY, INC., ONE DESIGN CENTER PLACE, STE. 850, BOSTON MA 02170
Quincy B Troupe officer: Senior VP, Supply Chain C/O THE BOSTON BEER COMPANY, 1 DESIGN CENTER PLACE, SUITE 850, BOSTON MA 02210
C James Koch director, 10 percent owner, officer: Chairman C/O THE BOSTON BEER COMPANY, ONE DESIGN CENTER PLACE, SUITE 850, BOSTON MA 02210
Jean Michel Valette director 28 MAPLE AVE, KENTFIELD CT 06897
Cynthia A Fisher director 186 PARK STREET, NEWTON MA 02458
Tara L. Heath officer: Vice President, Legal THE BOSTON BEER COMPANY, INC., 1 DESIGN CENTER PL., STE. 850, BOSTON MA 02210