GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Swire Pacific Ltd (OTCPK:SWRBY) » Definitions » E10

Swire Pacific (Swire Pacific) E10 : $2.31 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Swire Pacific E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Swire Pacific's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was $12.779. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.31 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Swire Pacific's average E10 Growth Rate was -9.60% per year. During the past 3 years, the average E10 Growth Rate was -14.60% per year. During the past 5 years, the average E10 Growth Rate was -12.50% per year. During the past 10 years, the average E10 Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Swire Pacific was 40.80% per year. The lowest was -14.70% per year. And the median was 8.40% per year.

As of today (2024-04-27), Swire Pacific's current stock price is $ 6.192. Swire Pacific's E10 for the fiscal year that ended in Dec. 2023 was $2.31. Swire Pacific's Shiller PE Ratio of today is 2.68.

During the past 13 years, the highest Shiller PE Ratio of Swire Pacific was 4.08. The lowest was 0.76. And the median was 2.07.


Swire Pacific E10 Historical Data

The historical data trend for Swire Pacific's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swire Pacific E10 Chart

Swire Pacific Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.74 4.70 3.29 2.94 2.31

Swire Pacific Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.29 - 2.94 - 2.31

Competitive Comparison of Swire Pacific's E10

For the Conglomerates subindustry, Swire Pacific's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Pacific's Shiller PE Ratio Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swire Pacific's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Swire Pacific's Shiller PE Ratio falls into.



Swire Pacific E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swire Pacific's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=12.779/117.2957*117.2957
=12.779

Current CPI (Dec. 2023) = 117.2957.

Swire Pacific Annual Data

per_share_eps CPI Adj_EPS
201412 23.729 99.707 27.915
201512 28.804 102.015 33.118
201612 20.654 103.225 23.469
201712 11.098 104.984 12.400
201812 50.324 107.622 54.848
201912 3.844 110.700 4.073
202012 -4.721 109.711 -5.047
202112 1.436 112.349 1.499
202212 1.805 114.548 1.848
202312 12.779 117.296 12.779

Add all the adjusted EPS together and divide 10 will get our e10.


Swire Pacific  (OTCPK:SWRBY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Swire Pacific's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6.192/2.31
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Swire Pacific was 4.08. The lowest was 0.76. And the median was 2.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Swire Pacific E10 Related Terms

Thank you for viewing the detailed overview of Swire Pacific's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Swire Pacific (Swire Pacific) Business Description

Address
88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. As of end June 2023, John Swire & Sons, the parent company, holds a 60% stake in Swire Pacific but has 68% of the voting rights through a dual-class share structure.

Swire Pacific (Swire Pacific) Headlines

From GuruFocus

Matthews Pacific Tiger Fund Maintains Its Mission

By David Goodloe David Goodloe 05-05-2016