GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Worthington Enterprises Inc (NYSE:WOR) » Definitions » E10

Worthington Enterprises (Worthington Enterprises) E10 : $4.93 (As of Feb. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Worthington Enterprises E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Worthington Enterprises's adjusted earnings per share data for the three months ended in Feb. 2024 was $0.440. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.93 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Worthington Enterprises's average E10 Growth Rate was 7.90% per year. During the past 3 years, the average E10 Growth Rate was 29.50% per year. During the past 5 years, the average E10 Growth Rate was 25.20% per year. During the past 10 years, the average E10 Growth Rate was 15.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Worthington Enterprises was 29.50% per year. The lowest was -8.50% per year. And the median was 4.00% per year.

As of today (2024-04-27), Worthington Enterprises's current stock price is $58.41. Worthington Enterprises's E10 for the quarter that ended in Feb. 2024 was $4.93. Worthington Enterprises's Shiller PE Ratio of today is 11.85.

During the past 13 years, the highest Shiller PE Ratio of Worthington Enterprises was 28.27. The lowest was 5.22. And the median was 12.87.


Worthington Enterprises E10 Historical Data

The historical data trend for Worthington Enterprises's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Worthington Enterprises E10 Chart

Worthington Enterprises Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 2.22 3.51 4.37 4.82

Worthington Enterprises Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.57 4.82 4.96 4.97 4.93

Competitive Comparison of Worthington Enterprises's E10

For the Metal Fabrication subindustry, Worthington Enterprises's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worthington Enterprises's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Worthington Enterprises's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Worthington Enterprises's Shiller PE Ratio falls into.



Worthington Enterprises E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Worthington Enterprises's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=0.44/129.4194*129.4194
=0.440

Current CPI (Feb. 2024) = 129.4194.

Worthington Enterprises Quarterly Data

per share eps CPI Adj_EPS
201405 0.470 100.373 0.606
201408 0.630 100.352 0.812
201411 0.430 99.635 0.559
201502 -0.390 99.032 -0.510
201505 0.440 100.333 0.568
201508 0.480 100.548 0.618
201511 0.360 100.135 0.465
201602 0.470 100.040 0.608
201605 0.920 101.355 1.175
201608 1.020 101.617 1.299
201611 0.720 101.829 0.915
201702 0.550 102.779 0.693
201705 0.870 103.256 1.090
201708 0.700 103.587 0.875
201711 0.620 104.072 0.771
201802 1.270 105.052 1.565
201805 0.500 106.148 0.610
201808 0.910 106.383 1.107
201811 0.570 106.338 0.694
201902 0.460 106.649 0.558
201905 0.660 108.048 0.791
201908 -0.090 108.245 -0.108
201911 0.930 108.519 1.109
202002 0.270 109.139 0.320
202005 0.290 108.175 0.347
202008 11.220 109.662 13.241
202011 -1.400 109.793 -1.650
202102 1.270 110.968 1.481
202105 2.150 113.576 2.450
202108 2.550 115.421 2.859
202111 2.150 117.269 2.373
202202 1.110 119.703 1.200
202205 1.610 123.323 1.690
202208 1.300 124.958 1.346
202211 0.330 125.607 0.340
202302 0.940 126.928 0.958
202305 2.610 128.314 2.632
202308 1.930 129.538 1.928
202311 0.490 129.548 0.490
202402 0.440 129.419 0.440

Add all the adjusted EPS together and divide 10 will get our e10.


Worthington Enterprises  (NYSE:WOR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Worthington Enterprises's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=58.41/4.93
=11.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Worthington Enterprises was 28.27. The lowest was 5.22. And the median was 12.87.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Worthington Enterprises E10 Related Terms

Thank you for viewing the detailed overview of Worthington Enterprises's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Worthington Enterprises (Worthington Enterprises) Business Description

Traded in Other Exchanges
Address
200 Old Wilson Bridge Road, Columbus, OH, USA, 43085
Worthington Enterprises Inc formerly Worthington Industries Inc is a diversified metals manufacturing company, focused on value-added steel processing and manufactured metal products. Its manufactured metal products include pressure cylinders for liquefied petroleum gas, compressed natural gas, oxygen, refrigerant, and other industrial gas storage; cylinders; helium-filled balloon kits; steel and fiberglass tanks and processing equipment primarily for the oil and gas industry; cryogenic pressure vessels for liquefied natural gas and other gas storage applications; light gauge steel framing for commercial and residential construction; and several other products. The firm's operating segments are Steel Processing, Consumer Products, Building Products and Sustainable Energy Solutions.
Executives
Kerrii B Anderson director WENDY'S INTERNATIONAL, INC, 4288 WEST DUBLIN-GRANVILLE RD., DUBLIN OH 43017
Horton Ozey K Jr director 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Geoffrey G Gilmore officer: President, Worthington Steel 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Eric M Smolenski officer: VP-HUMAN RESOURCES 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Catherine M Lyttle officer: Vice President-Communications 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Jeffrey R Klingler officer: President, Worthington Steel 200 OLD WILSON BRIDGE RD, COLUMBUS OH 43085
Mcconnell John P/oh director, officer: Chairman/Chief Exec Officer 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
B Andrew Rose officer: CFO 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Mcconnell John H Ii director 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Patrick J. Kennedy officer: VP-General Counsel & Secy 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
David P Blom director 200 OLD WILSON BRIDGE RD, COLUMBUS OH 43085
Sidney A Ribeau director
Steven R Witt officer: Controller WORTHINGTON INDUSTRIES, INC, 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
Steven M Caravati officer: President-Worthington Cylinder WORTHINGTON INDUSTRIES, INC., 200 OLD WILSON BRIDGE ROAD, COLUMBUS OH 43085
John B Blystone director 200 OLD WILSON BRIDGE ROAD, N/A, COLUMBUS OH 43085