GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Weyerhaeuser Co (NYSE:WY) » Definitions » E10

Weyerhaeuser Co (Weyerhaeuser Co) E10 : $1.81 (As of Dec. 2023)


View and export this data going back to 1963. Start your Free Trial

What is Weyerhaeuser Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Weyerhaeuser Co's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.300. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.81 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Weyerhaeuser Co's average E10 Growth Rate was 2.80% per year. During the past 3 years, the average E10 Growth Rate was 16.70% per year. During the past 5 years, the average E10 Growth Rate was 6.70% per year. During the past 10 years, the average E10 Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Weyerhaeuser Co was 16.70% per year. The lowest was -14.30% per year. And the median was 3.00% per year.

As of today (2024-04-26), Weyerhaeuser Co's current stock price is $31.46. Weyerhaeuser Co's E10 for the quarter that ended in Dec. 2023 was $1.81. Weyerhaeuser Co's Shiller PE Ratio of today is 17.38.

During the past 13 years, the highest Shiller PE Ratio of Weyerhaeuser Co was 39.43. The lowest was 10.11. And the median was 28.31.


Weyerhaeuser Co E10 Historical Data

The historical data trend for Weyerhaeuser Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Weyerhaeuser Co E10 Chart

Weyerhaeuser Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.46 1.14 1.50 1.76 1.81

Weyerhaeuser Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.76 1.77 1.78 1.79 1.81

Competitive Comparison of Weyerhaeuser Co's E10

For the REIT - Specialty subindustry, Weyerhaeuser Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weyerhaeuser Co's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Weyerhaeuser Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Weyerhaeuser Co's Shiller PE Ratio falls into.



Weyerhaeuser Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Weyerhaeuser Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.3/129.4194*129.4194
=0.300

Current CPI (Dec. 2023) = 129.4194.

Weyerhaeuser Co Quarterly Data

per share eps CPI Adj_EPS
201403 0.310 99.695 0.402
201406 0.470 100.560 0.605
201409 2.150 100.428 2.771
201412 0.310 99.070 0.405
201503 0.170 99.621 0.221
201506 0.260 100.684 0.334
201509 0.350 100.392 0.451
201512 0.110 99.792 0.143
201603 0.110 100.470 0.142
201606 0.210 101.688 0.267
201609 0.300 101.861 0.381
201612 0.730 101.863 0.927
201703 0.210 102.862 0.264
201706 0.030 103.349 0.038
201709 0.170 104.136 0.211
201712 0.360 104.011 0.448
201803 0.350 105.290 0.430
201806 0.420 106.317 0.511
201809 0.340 106.507 0.413
201812 -0.120 105.998 -0.147
201903 -0.390 107.251 -0.471
201906 0.170 108.070 0.204
201909 0.130 108.329 0.155
201912 -0.020 108.420 -0.024
202003 0.200 108.902 0.238
202006 0.100 108.767 0.119
202009 0.380 109.815 0.448
202012 0.390 109.897 0.459
202103 0.910 111.754 1.054
202106 1.370 114.631 1.547
202109 0.640 115.734 0.716
202112 0.550 117.630 0.605
202203 1.030 121.301 1.099
202206 1.060 125.017 1.097
202209 0.420 125.227 0.434
202212 0.020 125.222 0.021
202303 0.210 127.348 0.213
202306 0.310 128.729 0.312
202309 0.330 129.860 0.329
202312 0.300 129.419 0.300

Add all the adjusted EPS together and divide 10 will get our e10.


Weyerhaeuser Co  (NYSE:WY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Weyerhaeuser Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=31.46/1.81
=17.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Weyerhaeuser Co was 39.43. The lowest was 10.11. And the median was 28.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Weyerhaeuser Co E10 Related Terms

Thank you for viewing the detailed overview of Weyerhaeuser Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Weyerhaeuser Co (Weyerhaeuser Co) Business Description

Traded in Other Exchanges
Address
220 Occidental Avenue South, Seattle, WA, USA, 98104-7800
Weyerhaeuser ranks among the world's largest forest product companies. Following the 2016 sale of its pulp business to International Paper, Weyerhaeuser operates three business segments: timberlands, wood products, and real estate. Weyerhaeuser is structured as a real estate investment trust and is not required to pay federal income taxes on earnings generated by timber harvest activities. Earnings from its wood products segment are subject to federal income tax. Weyerhaeuser acquired fellow timber REIT Plum Creek in 2016.
Executives
David M Wold officer: VP & Chief Accounting Officer C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Keith O'rear officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Denise M Merle officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Devin W Stockfish director, officer: President and CEO C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
James Calvin O'rourke director C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Albert Monaco director #3000, 425 - 1ST STREET SW, CALGARY A0 T2P 3L8
Travis A Keatley officer: Senior Vice President 220 OCCIDENTAL AVE SOUTH, SEATTLE WA 98104
Adrian M Blocker officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Nancy S. Loewe officer: Senior Vice President and CFO 351 PHELPS DRIVE, IRVING TX 75038
Russell S Hagen officer: Senior Vice President and CFO C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Deidra C Merriwether director 100 GRAINGER PARKWAY, LAKE FOREST IL 60045
Nicole Weyerhaeuser Piasecki director 2000 WELLS FARGO PLACE, 30 EAST 7TH STREET, SAINT PAUL MN 55101-4930
James A Kilberg officer: Senior Vice President C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Marc F Racicot director 1411 E. MISSION AVENUE, SPOKANE WA 99202
Lawrence A Selzer director C/O WEYERHAEUSER COMPANY, 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104

Weyerhaeuser Co (Weyerhaeuser Co) Headlines