GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Swire Pacific Ltd (OTCPK:SWRBY) » Definitions » Enterprise Value

Swire Pacific (Swire Pacific) Enterprise Value : $19,554 Mil (As of Apr. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Swire Pacific Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Swire Pacific's Enterprise Value is $19,554 Mil. Swire Pacific's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was $4,498 Mil. Therefore, Swire Pacific's EV-to-EBIT ratio for today is 4.35.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Swire Pacific's Enterprise Value is $19,554 Mil. Swire Pacific's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was $4,498 Mil. Therefore, Swire Pacific's EV-to-EBITDA ratio for today is 4.35.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Swire Pacific's Enterprise Value is $19,554 Mil. Swire Pacific's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was $12,122 Mil. Therefore, Swire Pacific's EV-to-Revenue ratio for today is 1.61.


Swire Pacific Enterprise Value Historical Data

The historical data trend for Swire Pacific's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swire Pacific Enterprise Value Chart

Swire Pacific Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19,625.08 16,735.80 16,823.07 20,649.91 19,399.98

Swire Pacific Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,823.07 17,537.81 20,649.91 21,073.21 19,399.98

Competitive Comparison of Swire Pacific's Enterprise Value

For the Conglomerates subindustry, Swire Pacific's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Pacific's Enterprise Value Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swire Pacific's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Swire Pacific's Enterprise Value falls into.



Swire Pacific Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Swire Pacific's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Swire Pacific's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Swire Pacific  (OTCPK:SWRBY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Swire Pacific's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=19553.948/4497.965
=4.35

Swire Pacific's current Enterprise Value is $19,554 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was $4,498 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Swire Pacific's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=19553.948/4497.965
=4.35

Swire Pacific's current Enterprise Value is $19,554 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was $4,498 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Swire Pacific's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=19553.948/12121.992
=1.61

Swire Pacific's current Enterprise Value is $19,554 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was $12,122 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Swire Pacific Enterprise Value Related Terms

Thank you for viewing the detailed overview of Swire Pacific's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Swire Pacific (Swire Pacific) Business Description

Address
88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. As of end June 2023, John Swire & Sons, the parent company, holds a 60% stake in Swire Pacific but has 68% of the voting rights through a dual-class share structure.

Swire Pacific (Swire Pacific) Headlines

From GuruFocus

Matthews Pacific Tiger Fund Maintains Its Mission

By David Goodloe David Goodloe 05-05-2016