GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Mirvac Group (ASX:MGR) » Definitions » Piotroski F-Score

Mirvac Group (ASX:MGR) Piotroski F-Score : 3 (As of Apr. 28, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Mirvac Group Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mirvac Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Mirvac Group's Piotroski F-Score or its related term are showing as below:

ASX:MGR' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 5
Current: 3

During the past 13 years, the highest Piotroski F-Score of Mirvac Group was 5. The lowest was 3. And the median was 5.


Mirvac Group Piotroski F-Score Historical Data

The historical data trend for Mirvac Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mirvac Group Piotroski F-Score Chart

Mirvac Group Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 5.00 4.00 3.00

Mirvac Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 3.00 -

Competitive Comparison of Mirvac Group's Piotroski F-Score

For the REIT - Diversified subindustry, Mirvac Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirvac Group's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Mirvac Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Mirvac Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was A$-165 Mil.
Cash Flow from Operations was A$-57 Mil.
Revenue was A$1,803 Mil.
Gross Profit was A$799 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (17205 + 16882) / 2 = A$17043.5 Mil.
Total Assets at the begining of this year (Jun22) was A$17,205 Mil.
Long-Term Debt & Capital Lease Obligation was A$4,282 Mil.
Total Current Assets was A$2,622 Mil.
Total Current Liabilities was A$1,501 Mil.
Net Income was A$906 Mil.

Revenue was A$2,248 Mil.
Gross Profit was A$860 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (15913 + 17205) / 2 = A$16559 Mil.
Total Assets at the begining of last year (Jun21) was A$15,913 Mil.
Long-Term Debt & Capital Lease Obligation was A$4,002 Mil.
Total Current Assets was A$1,429 Mil.
Total Current Liabilities was A$1,310 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mirvac Group's current Net Income (TTM) was -165. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mirvac Group's current Cash Flow from Operations (TTM) was -57. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=-165/17205
=-0.00959024

ROA (Last Year)=Net Income/Total Assets (Jun21)
=906/15913
=0.05693458

Mirvac Group's return on assets of this year was -0.00959024. Mirvac Group's return on assets of last year was 0.05693458. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Mirvac Group's current Net Income (TTM) was -165. Mirvac Group's current Cash Flow from Operations (TTM) was -57. ==> -57 > -165 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=4282/17043.5
=0.25123948

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=4002/16559
=0.24168126

Mirvac Group's gearing of this year was 0.25123948. Mirvac Group's gearing of last year was 0.24168126. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=2622/1501
=1.74683544

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=1429/1310
=1.09083969

Mirvac Group's current ratio of this year was 1.74683544. Mirvac Group's current ratio of last year was 1.09083969. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Mirvac Group's number of shares in issue this year was 3944. Mirvac Group's number of shares in issue last year was 3941. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=799/1803
=0.44315031

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=860/2248
=0.38256228

Mirvac Group's gross margin of this year was 0.44315031. Mirvac Group's gross margin of last year was 0.38256228. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=1803/17205
=0.10479512

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=2248/15913
=0.14126815

Mirvac Group's asset turnover of this year was 0.10479512. Mirvac Group's asset turnover of last year was 0.14126815. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mirvac Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Mirvac Group  (ASX:MGR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Mirvac Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Mirvac Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mirvac Group (ASX:MGR) Business Description

Traded in Other Exchanges
Address
200 George Street, Level 28, Sydney, NSW, AUS, 2000
Mirvac is one of Australia's largest residential developers, particularly apartments. Residential development earnings are volatile, generating about a fifth of EBIT in fiscal 2023, despite accounting for only about 15% of the group's invested capital. Over our 10-year discrete forecast period we don't expect residential development to exceed the lofty peaks seen in 2017, when Mirvac settled 3,400 residential lots, however, we expect modest growth over time as Mirvac gains market share and constructs housing into an under-supplied market. About 80% of Mirvac's earnings come from a predictable commercial property portfolio, more than half of which is high-grade office and another fourth in retail, a small industrial portfolio, and a small but growing build-to-rent residential portfolio.

Mirvac Group (ASX:MGR) Headlines

No Headlines