GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Boulder Brands Inc (NAS:BDBD) » Definitions » Piotroski F-Score

Boulder Brands (Boulder Brands) Piotroski F-Score : 0 (As of May. 12, 2024)


View and export this data going back to . Start your Free Trial

What is Boulder Brands Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Boulder Brands has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Boulder Brands's Piotroski F-Score or its related term are showing as below:


Boulder Brands Piotroski F-Score Historical Data

The historical data trend for Boulder Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Boulder Brands Piotroski F-Score Chart

Boulder Brands Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 5.00 5.00 4.00

Boulder Brands Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 3.00 4.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep15) TTM:Last Year (Sep14) TTM:
Net Income was 1.821 + 1.835 + -3.339 + 0.354 = $0.7 Mil.
Cash Flow from Operations was 19.505 + 2.407 + 14.291 + 0.385 = $36.6 Mil.
Revenue was 128.566 + 129 + 117.717 + 132.917 = $508.2 Mil.
Gross Profit was 47.406 + 49.601 + 38.181 + 48.026 = $183.2 Mil.
Average Total Assets from the begining of this year (Sep14)
to the end of this year (Sep15) was
(657.701 + 646.592 + 645.91 + 652.27 + 644.257) / 5 = $649.346 Mil.
Total Assets at the begining of this year (Sep14) was $657.7 Mil.
Long-Term Debt & Capital Lease Obligation was $287.8 Mil.
Total Current Assets was $156.1 Mil.
Total Current Liabilities was $67.8 Mil.
Net Income was 4.949 + 0.473 + 2.789 + -132.159 = $-123.9 Mil.

Revenue was 125.504 + 122.852 + 131.348 + 133.865 = $513.6 Mil.
Gross Profit was 51.912 + 46.363 + 46.94 + 50.443 = $195.7 Mil.
Average Total Assets from the begining of last year (Sep13)
to the end of last year (Sep14) was
(726.751 + 775.483 + 782.372 + 793.039 + 657.701) / 5 = $747.0692 Mil.
Total Assets at the begining of last year (Sep13) was $726.8 Mil.
Long-Term Debt & Capital Lease Obligation was $302.1 Mil.
Total Current Assets was $157.5 Mil.
Total Current Liabilities was $73.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Boulder Brands's current Net Income (TTM) was 0.7. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Boulder Brands's current Cash Flow from Operations (TTM) was 36.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep14)
=0.671/657.701
=0.00102022

ROA (Last Year)=Net Income/Total Assets (Sep13)
=-123.948/726.751
=-0.17055085

Boulder Brands's return on assets of this year was 0.00102022. Boulder Brands's return on assets of last year was -0.17055085. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Boulder Brands's current Net Income (TTM) was 0.7. Boulder Brands's current Cash Flow from Operations (TTM) was 36.6. ==> 36.6 > 0.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep15
=287.781/649.346
=0.44318591

Gearing (Last Year: Sep14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep13 to Sep14
=302.059/747.0692
=0.40432533

Boulder Brands's gearing of this year was 0.44318591. Boulder Brands's gearing of last year was 0.40432533. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep15)=Total Current Assets/Total Current Liabilities
=156.102/67.83
=2.30137107

Current Ratio (Last Year: Sep14)=Total Current Assets/Total Current Liabilities
=157.459/73.042
=2.15573232

Boulder Brands's current ratio of this year was 2.30137107. Boulder Brands's current ratio of last year was 2.15573232. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Boulder Brands's number of shares in issue this year was 63.052. Boulder Brands's number of shares in issue last year was 61.033. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=183.214/508.2
=0.36051555

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=195.658/513.569
=0.38097704

Boulder Brands's gross margin of this year was 0.36051555. Boulder Brands's gross margin of last year was 0.38097704. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep14)
=508.2/657.701
=0.77269154

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep13)
=513.569/726.751
=0.70666432

Boulder Brands's asset turnover of this year was 0.77269154. Boulder Brands's asset turnover of last year was 0.70666432. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Boulder Brands has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Boulder Brands  (NAS:BDBD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Boulder Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Boulder Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Boulder Brands (Boulder Brands) Business Description

Traded in Other Exchanges
N/A
Address
Boulder Brands Inc, a Delaware corporation was incorporated on May 31, 2005. The Company was formerly known as Smart Balance, Inc. The Company is a marketer of functional food products under the Smart Balance, Earth Balance and Bestlife trademarks. Its products are sold in mass merchandise, grocery, natural food, and club stores throughout the U.S. and Canada. The Company's health and wellness platform consists of brands that target specific health trends: the Glutino and Udi's Gluten Free brands for gluten-free diets; the Earth Balance brand for plant-based diets; the Level Life brand for diabetic diets; EVOL foods for consumers seeking pure and simple ingredients; and the Smart Balance brand for heart healthier diets. The Company distributes its products in all key retail channels, including natural, grocery, club and mass merchandise, and also has a presence in the foodservice and industrial channels. Its business consists of two reportable segments: Smart Balance and Natural. The Natural segment consists of its Glutino, Udi's, Earth Balance and EVOL branded products. The Smart Balance segment consists of its Smart Balance branded products in spreads, butter, grocery and milk and its Level Life products. A majority of its products are sold through supermarket chains and food wholesalers. Its products are available in all 50 states. The Company's products compete with branded products as well as generic and private-label products of food retailers, wholesalers and cooperatives. The Company attempts to protect its intellectual property rights through a combination of patent, trademark, copyright, and trade secret laws, as well as licensing agreements, third-party confidentiality, nondisclosure, and assignment agreements, and by policing third-party misuses of its intellectual property. The manufacturing, packaging, labeling, advertising, distribution and sale of its products are subject to regulation by various government agencies.
Executives
Benjamin D Chereskin director THREE FIRST NATIONAL PLAZA STE 3800, CHICAGO IL 60602
Christine Sacco officer: CFO and Assistant Treasurer C/O SMART BALANCE, INC., 115 WEST CENTURY ROAD, SUITE 260, PARAMUS NJ 07652
Richard Dean Hollis director 3603 HAVEN AVENUE, SUITE E, MENLO PARK CA 94025
Timothy Richard Kraft officer: See Remarks THE SIMPLY GOOD FOODS COMPANY, 1225 17TH STREET, SUITE 1000, DENVER CO 80202
Gerald J Laber director C/O APPLIED FILMS CORPORATION, 9586 I-25 FRONTAGE ROAD, LONGMONT CO 80504
Adage Capital Partners Gp, L.l.c. 10 percent owner 200 CLARENDON STREET, 52ND FLOOR, BOSTON MA 02116
Adage Capital Partners, L.p. 10 percent owner 200 CLARENDON STREET, 52ND FLOOR, BOSTON MA 02116
Phillip Gross 10 percent owner 200 CLARENDON STREET, 52ND FLOOR, BOSTON MA 02116
Robert Atchinson 10 percent owner 200 CLARENDON STREET, 52ND FLOOR, BOSTON MA 02116
Adage Capital Advisors, L.l.c. 10 percent owner 200 CLARENDON STREET, 52ND FLOOR, BOSTON MA 02116
Alan S Gever officer: Executive VP and CFO 115 WEST CENTURY ROAD, SUITE 260, PARAMUS NJ 07652
Capital Management Oss 10 percent owner 598 MADISON AVENUE, 10TH FLOOR, NEW YORK NY 10022
Glenn J Krevlin 10 percent owner 600 FIFTH AVE, 11TH FL, NEW YORK NY 10020
Glenhill Advisors Llc 10 percent owner 600 FIFTH AVE, 11TH FL, NEW YORK NY 10020
Glenhill Capital Management Llc 10 percent owner 600 FIFTH AV, 11TH FL, NEW YORK NY 10020

Boulder Brands (Boulder Brands) Headlines

From GuruFocus