GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Almacenes Exito SA (BOG:EXITO) » Definitions » Piotroski F-Score

Almacenes Exito (BOG:EXITO) Piotroski F-Score : 7 (As of Apr. 28, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Almacenes Exito Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Almacenes Exito has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Almacenes Exito's Piotroski F-Score or its related term are showing as below:

BOG:EXITO' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Almacenes Exito was 8. The lowest was 3. And the median was 6.


Almacenes Exito Piotroski F-Score Historical Data

The historical data trend for Almacenes Exito's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Almacenes Exito Piotroski F-Score Chart

Almacenes Exito Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 6.00 8.00 5.00 7.00

Almacenes Exito Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 7.00 4.00 7.00

Competitive Comparison of Almacenes Exito's Piotroski F-Score

For the Department Stores subindustry, Almacenes Exito's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Almacenes Exito's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Almacenes Exito's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Almacenes Exito's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 45118 + -6184 + -31685 + 118749 = COP125,998 Mil.
Cash Flow from Operations was -844472 + 430018 + 80741 + 1860780 = COP1,527,067 Mil.
Revenue was 5456154 + 5119120 + 5131477 + 5415336 = COP21,122,087 Mil.
Gross Profit was 1432919 + 1339428 + 1279870 + 1373826 = COP5,426,043 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(18183289 + 17389726 + 17379523 + 16689571 + 16339761) / 5 = COP17196374 Mil.
Total Assets at the begining of this year (Dec22) was COP18,183,289 Mil.
Long-Term Debt & Capital Lease Obligation was COP1,522,590 Mil.
Total Current Assets was COP5,283,091 Mil.
Total Current Liabilities was COP7,144,623 Mil.
Net Income was 64539 + 62264 + 49937 + -77668 = COP99,072 Mil.

Revenue was 4601967 + 4717215 + 5103845 + 6196646 = COP20,619,673 Mil.
Gross Profit was 1174498 + 1186872 + 1303681 + 1574532 = COP5,239,583 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(16901179 + 15695074 + 16564400 + 17245252 + 18183289) / 5 = COP16917838.8 Mil.
Total Assets at the begining of last year (Dec21) was COP16,901,179 Mil.
Long-Term Debt & Capital Lease Obligation was COP1,932,760 Mil.
Total Current Assets was COP5,947,863 Mil.
Total Current Liabilities was COP7,415,394 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Almacenes Exito's current Net Income (TTM) was 125,998. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Almacenes Exito's current Cash Flow from Operations (TTM) was 1,527,067. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=125998/18183289
=0.00692933

ROA (Last Year)=Net Income/Total Assets (Dec21)
=99072/16901179
=0.00586184

Almacenes Exito's return on assets of this year was 0.00692933. Almacenes Exito's return on assets of last year was 0.00586184. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Almacenes Exito's current Net Income (TTM) was 125,998. Almacenes Exito's current Cash Flow from Operations (TTM) was 1,527,067. ==> 1,527,067 > 125,998 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1522590/17196374
=0.08854134

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1932760/16917838.8
=0.11424391

Almacenes Exito's gearing of this year was 0.08854134. Almacenes Exito's gearing of last year was 0.11424391. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=5283091/7144623
=0.73944993

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=5947863/7415394
=0.80209669

Almacenes Exito's current ratio of this year was 0.73944993. Almacenes Exito's current ratio of last year was 0.80209669. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Almacenes Exito's number of shares in issue this year was 1297.864. Almacenes Exito's number of shares in issue last year was 1297.864. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5426043/21122087
=0.25688953

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5239583/20619673
=0.25410602

Almacenes Exito's gross margin of this year was 0.25688953. Almacenes Exito's gross margin of last year was 0.25410602. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=21122087/18183289
=1.16162082

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=20619673/16901179
=1.22001388

Almacenes Exito's asset turnover of this year was 1.16162082. Almacenes Exito's asset turnover of last year was 1.22001388. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Almacenes Exito has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Almacenes Exito  (BOG:EXITO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Almacenes Exito Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Almacenes Exito's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Almacenes Exito (BOG:EXITO) Business Description

Traded in Other Exchanges
Address
Carrera 48 No. 32 B Sur 139, Avenida Las Vegas, Envigado, COL, 3479
Almacenes Exito SA is a Colombian retailer that operates in its homeland and overseas. The company operates stores under Grupo Exito in Colombia; Grupo Pao de Acucar in Brazil; Libertad in Argentina; and Disco, Devoto and Geant chains in Uruguay. Exito has a omnichannel, multiformat, and multibrand model. The company has e-commerce operations in Columbia under www.exito.com, www.carulla.com, and cdiscount.com.co, and in Brazil under Cnova.com. Its store offerings include groceries and food, clothing, home appliances, personal care products, and home-entertainment electronic and digital products.

Almacenes Exito (BOG:EXITO) Headlines

No Headlines