GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Cebu Air Inc (OTCPK:CEBUF) » Definitions » Piotroski F-Score

Cebu Air (Cebu Air) Piotroski F-Score : 6 (As of May. 01, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Cebu Air Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cebu Air has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cebu Air's Piotroski F-Score or its related term are showing as below:

CEBUF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Cebu Air was 8. The lowest was 2. And the median was 5.


Cebu Air Piotroski F-Score Historical Data

The historical data trend for Cebu Air's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cebu Air Piotroski F-Score Chart

Cebu Air Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 3.00 2.00 6.00

Cebu Air Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 6.00

Competitive Comparison of Cebu Air's Piotroski F-Score

For the Airlines subindustry, Cebu Air's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cebu Air's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Cebu Air's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cebu Air's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -33.52 + 18.678 + 46.312 + 22.121 = $54 Mil.
Cash Flow from Operations was 45.771 + 117.807 + 40.133 + 41.89 = $246 Mil.
Revenue was 333.122 + 361.887 + 393.027 + 404.656 = $1,493 Mil.
Gross Profit was 18.809 + 47.118 + 76.251 + 72.482 = $215 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(2564.688 + 2550.781 + 2613.574 + 2860.726 + 2990.154) / 5 = $2715.9846 Mil.
Total Assets at the begining of this year (Sep22) was $2,565 Mil.
Long-Term Debt & Capital Lease Obligation was $1,933 Mil.
Total Current Assets was $524 Mil.
Total Current Liabilities was $847 Mil.
Net Income was -50.369 + -131.959 + -32.726 + -44.112 = $-259 Mil.

Revenue was 114.25 + 116.29 + 242.202 + 292.107 = $765 Mil.
Gross Profit was -57.273 + -76.465 + -27.45 + -26.378 = $-188 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(2225.703 + 2396.473 + 2382.928 + 2459.502 + 2564.688) / 5 = $2405.8588 Mil.
Total Assets at the begining of last year (Sep21) was $2,226 Mil.
Long-Term Debt & Capital Lease Obligation was $1,582 Mil.
Total Current Assets was $552 Mil.
Total Current Liabilities was $753 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cebu Air's current Net Income (TTM) was 54. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cebu Air's current Cash Flow from Operations (TTM) was 246. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=53.591/2564.688
=0.02089572

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-259.166/2225.703
=-0.11644231

Cebu Air's return on assets of this year was 0.02089572. Cebu Air's return on assets of last year was -0.11644231. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cebu Air's current Net Income (TTM) was 54. Cebu Air's current Cash Flow from Operations (TTM) was 246. ==> 246 > 54 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1932.849/2715.9846
=0.71165683

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=1582.401/2405.8588
=0.65772813

Cebu Air's gearing of this year was 0.71165683. Cebu Air's gearing of last year was 0.65772813. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=523.8/846.568
=0.61873352

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=552.147/752.939
=0.73332235

Cebu Air's current ratio of this year was 0.61873352. Cebu Air's current ratio of last year was 0.73332235. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cebu Air's number of shares in issue this year was 621.627. Cebu Air's number of shares in issue last year was 616.265. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=214.66/1492.692
=0.1438073

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-187.566/764.849
=-0.24523272

Cebu Air's gross margin of this year was 0.1438073. Cebu Air's gross margin of last year was -0.24523272. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=1492.692/2564.688
=0.58201699

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=764.849/2225.703
=0.34364378

Cebu Air's asset turnover of this year was 0.58201699. Cebu Air's asset turnover of last year was 0.34364378. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cebu Air has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cebu Air  (OTCPK:CEBUF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cebu Air Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cebu Air's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cebu Air (Cebu Air) Business Description

Traded in Other Exchanges
Address
Sergio Osmena Boulevard, Level 4, Unit 4030-4031, Robinsons Galleria Cebu, General Maxilom Avenue cor, Cebu, CEB, PHL, 6000
Cebu Air Inc is a carrier in the Philippine air transportation industry. It has two reportable operating segments, which are the airline business (Parent Company and CEBGO) and the line and light maintenance business (A-Plus). The revenue of the operating segment was mainly derived from rendering transportation services and line and light maintenance services. The Airline Group has a network of distributors in the Philippines selling its domestic and international air services within an agreed territory or geographical coverage. Geographically, it operates in the Philippines, Asia (excluding the Philippines), Europe, and Others, out of which the majority is from the Philippines.

Cebu Air (Cebu Air) Headlines

From GuruFocus

Baron Funds Comments on Cebu Air Inc.

By Holly LaFon Holly LaFon 12-10-2013