GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » CMOC Group Ltd (FRA:D7N) » Definitions » Piotroski F-Score

CMOC Group (FRA:D7N) Piotroski F-Score : 6 (As of Apr. 30, 2024)


View and export this data going back to 2007. Start your Free Trial

What is CMOC Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CMOC Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CMOC Group's Piotroski F-Score or its related term are showing as below:

FRA:D7N' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of CMOC Group was 9. The lowest was 4. And the median was 7.


CMOC Group Piotroski F-Score Historical Data

The historical data trend for CMOC Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CMOC Group Piotroski F-Score Chart

CMOC Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 9.00 5.00 6.00

CMOC Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 4.00 6.00 -

Competitive Comparison of CMOC Group's Piotroski F-Score

For the Other Industrial Metals & Mining subindustry, CMOC Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMOC Group's Piotroski F-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, CMOC Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CMOC Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 42.983 + 49.753 + 223.4 + 745.728 = €1,062 Mil.
Cash Flow from Operations was 629.318 + 530.871 + 171.77 + 698.933 = €2,031 Mil.
Revenue was 6002.235 + 5470.25 + 5772.039 + 7010.452 = €24,255 Mil.
Gross Profit was 242.843 + 248.822 + 709.569 + 1138.129 = €2,339 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(22344.356 + 22093.812 + 23266.485 + 23712.02 + 22214.734) / 5 = €22726.2814 Mil.
Total Assets at the begining of this year (Dec22) was €22,344 Mil.
Long-Term Debt & Capital Lease Obligation was €2,697 Mil.
Total Current Assets was €10,743 Mil.
Total Current Liabilities was €6,290 Mil.
Net Income was 256.469 + 332.873 + 166.619 + 103.045 = €859 Mil.

Revenue was 6372.121 + 6675.066 + 5856.361 + 5486.909 = €24,390 Mil.
Gross Profit was 1023.336 + 609.695 + 264.858 + 373.486 = €2,271 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(19098.339 + 23839.805 + 21957.212 + 24575.442 + 22344.356) / 5 = €22363.0308 Mil.
Total Assets at the begining of last year (Dec21) was €19,098 Mil.
Long-Term Debt & Capital Lease Obligation was €2,889 Mil.
Total Current Assets was €11,602 Mil.
Total Current Liabilities was €6,779 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CMOC Group's current Net Income (TTM) was 1,062. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CMOC Group's current Cash Flow from Operations (TTM) was 2,031. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1061.864/22344.356
=0.04752269

ROA (Last Year)=Net Income/Total Assets (Dec21)
=859.006/19098.339
=0.04497805

CMOC Group's return on assets of this year was 0.04752269. CMOC Group's return on assets of last year was 0.04497805. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CMOC Group's current Net Income (TTM) was 1,062. CMOC Group's current Cash Flow from Operations (TTM) was 2,031. ==> 2,031 > 1,062 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2696.811/22726.2814
=0.11866486

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2888.792/22363.0308
=0.12917712

CMOC Group's gearing of this year was 0.11866486. CMOC Group's gearing of last year was 0.12917712. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=10742.673/6290.427
=1.7077812

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=11601.706/6778.504
=1.71154373

CMOC Group's current ratio of this year was 1.7077812. CMOC Group's current ratio of last year was 1.71154373. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CMOC Group's number of shares in issue this year was 22546.57. CMOC Group's number of shares in issue last year was 22486.025. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2339.363/24254.976
=0.09644879

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2271.375/24390.457
=0.09312556

CMOC Group's gross margin of this year was 0.09644879. CMOC Group's gross margin of last year was 0.09312556. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=24254.976/22344.356
=1.08550795

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=24390.457/19098.339
=1.27709834

CMOC Group's asset turnover of this year was 1.08550795. CMOC Group's asset turnover of last year was 1.27709834. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CMOC Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CMOC Group  (FRA:D7N) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CMOC Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CMOC Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CMOC Group (FRA:D7N) Business Description

Address
North of Yihe, Huamei Shan Road, Chengdong New District, Luanchuan County, Henan Province, Luoyang, CHN, 471500
CMOC Group Ltd is engaged in the mining and processing smelting, deep processing, trade, research, and development of molybdenum, tungsten, copper, gold, and other precious and base metals. The company has both upstream and downstream operations including molybdenum mining, processing, roasting, molybdenum chemical products, and molybdenum metal processing. The company has operating segments, namely Molybdenum Tungsten-related products, Copper and gold-related products, Niobium and Phosphorus-related products, Copper and Cobalt-related products, metal trading, and others. It derives a majority of its revenue from China.

CMOC Group (FRA:D7N) Headlines

No Headlines