GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Horizon North Logistics Inc private (OTCPK:HZNOF) » Definitions » Piotroski F-Score

Horizon North Logistics private (Horizon North Logistics private) Piotroski F-Score : 0 (As of Apr. 28, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Horizon North Logistics private Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Horizon North Logistics private has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Horizon North Logistics private's Piotroski F-Score or its related term are showing as below:


Horizon North Logistics private Piotroski F-Score Historical Data

The historical data trend for Horizon North Logistics private's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Horizon North Logistics private Piotroski F-Score Chart

Horizon North Logistics private Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 7.00 4.00 3.00

Horizon North Logistics private Quarterly Data
Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 5.00 3.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar20) TTM:Last Year (Mar19) TTM:
Net Income was -7.99 + -2.543 + -56.6 + -16.361 = $-83.5 Mil.
Cash Flow from Operations was 12.22 + -6.528 + 11.813 + -10.13 = $7.4 Mil.
Revenue was 78.674 + 88.091 + 82.132 + 82.39 = $331.3 Mil.
Gross Profit was -6.373 + 2.563 + -63.47 + -12.867 = $-80.1 Mil.
Average Total Assets from the begining of this year (Mar19)
to the end of this year (Mar20) was
(383.532 + 406.797 + 437.86 + 368.223 + 340.996) / 5 = $387.4816 Mil.
Total Assets at the begining of this year (Mar19) was $383.5 Mil.
Long-Term Debt & Capital Lease Obligation was $99.3 Mil.
Total Current Assets was $117.0 Mil.
Total Current Liabilities was $74.4 Mil.
Net Income was -2.583 + -0.12 + 1.052 + 2.795 = $1.1 Mil.

Revenue was 71.317 + 76.739 + 87.857 + 96.287 = $332.2 Mil.
Gross Profit was 1.941 + 5.078 + 5.762 + 9.229 = $22.0 Mil.
Average Total Assets from the begining of last year (Mar18)
to the end of last year (Mar19) was
(373.272 + 360.862 + 357.58 + 351.6 + 383.532) / 5 = $365.3692 Mil.
Total Assets at the begining of last year (Mar18) was $373.3 Mil.
Long-Term Debt & Capital Lease Obligation was $40.4 Mil.
Total Current Assets was $94.2 Mil.
Total Current Liabilities was $51.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Horizon North Logistics private's current Net Income (TTM) was -83.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Horizon North Logistics private's current Cash Flow from Operations (TTM) was 7.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar19)
=-83.494/383.532
=-0.21769761

ROA (Last Year)=Net Income/Total Assets (Mar18)
=1.144/373.272
=0.00306479

Horizon North Logistics private's return on assets of this year was -0.21769761. Horizon North Logistics private's return on assets of last year was 0.00306479. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Horizon North Logistics private's current Net Income (TTM) was -83.5. Horizon North Logistics private's current Cash Flow from Operations (TTM) was 7.4. ==> 7.4 > -83.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar19 to Mar20
=99.335/387.4816
=0.25636056

Gearing (Last Year: Mar19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar18 to Mar19
=40.441/365.3692
=0.1106853

Horizon North Logistics private's gearing of this year was 0.25636056. Horizon North Logistics private's gearing of last year was 0.1106853. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar20)=Total Current Assets/Total Current Liabilities
=116.982/74.433
=1.57164161

Current Ratio (Last Year: Mar19)=Total Current Assets/Total Current Liabilities
=94.154/51.842
=1.81617222

Horizon North Logistics private's current ratio of this year was 1.57164161. Horizon North Logistics private's current ratio of last year was 1.81617222. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Horizon North Logistics private's number of shares in issue this year was 165.417. Horizon North Logistics private's number of shares in issue last year was 164.269. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-80.147/331.287
=-0.24192618

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=22.01/332.2
=0.06625527

Horizon North Logistics private's gross margin of this year was -0.24192618. Horizon North Logistics private's gross margin of last year was 0.06625527. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar19)
=331.287/383.532
=0.86377929

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar18)
=332.2/373.272
=0.88996764

Horizon North Logistics private's asset turnover of this year was 0.86377929. Horizon North Logistics private's asset turnover of last year was 0.88996764. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Horizon North Logistics private has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Horizon North Logistics private  (OTCPK:HZNOF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Horizon North Logistics private Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Horizon North Logistics private's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Horizon North Logistics private (Horizon North Logistics private) Business Description

Traded in Other Exchanges
N/A
Address
240-4th Avenue SW, Suite 900, Calgary, AB, CAN, T2P 4H4
Horizon North Logistics Inc is a Canadian company which provides a range of industrial services and modular construction solutions. The operating segments of the company are Camps and Catering, Rentals and Logistics, and Modular Solutions. Camps and Catering segment includes camp management services, access solutions, and maintenance and utility services as well as handles catering operations. The Rentals and Logistics include all rental operations, mat rental operations, relocatable structures rental operations, transportation operations, and associated services. Its Modular Solutions comprised of all modular manufacturing and installation operations for commercial and residential end markets. Most of the company's revenue comes from Camps and Catering segment.

Horizon North Logistics private (Horizon North Logistics private) Headlines

From GuruFocus

Prem Watsa Comments on Dexterra

By Sydnee Gatewood Sydnee Gatewood 03-08-2021