GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » IMRIS Inc (GREY:IMRSQ) » Definitions » Piotroski F-Score

IMRIS (IMRSQ) Piotroski F-Score : 0 (As of Apr. 29, 2024)


View and export this data going back to 2010. Start your Free Trial

What is IMRIS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

IMRIS has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for IMRIS's Piotroski F-Score or its related term are showing as below:


IMRIS Piotroski F-Score Historical Data

The historical data trend for IMRIS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IMRIS Piotroski F-Score Chart

IMRIS Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 2.00 3.00 3.00 3.00

IMRIS Quarterly Data
Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 2.00 1.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec14) TTM:Last Year (Dec13) TTM:
Net Income was -7.901 + -7.027 + -8.392 + -7.067 = $-30.39 Mil.
Cash Flow from Operations was 0.877 + -3.154 + -6.776 + -1.857 = $-10.91 Mil.
Revenue was 8.151 + 4.258 + 6.924 + 9.558 = $28.89 Mil.
Gross Profit was 1.925 + 1.916 + 2.387 + 3.704 = $9.93 Mil.
Average Total Assets from the begining of this year (Dec13)
to the end of this year (Dec14) was
(85.561 + 79.019 + 69.628 + 59.532 + 65.484) / 5 = $71.8448 Mil.
Total Assets at the begining of this year (Dec13) was $85.56 Mil.
Long-Term Debt & Capital Lease Obligation was $21.03 Mil.
Total Current Assets was $34.76 Mil.
Total Current Liabilities was $31.72 Mil.
Net Income was -8.378 + -8.203 + -3.804 + -21.615 = $-42.00 Mil.

Revenue was 8.066 + 10.226 + 17.765 + 9.985 = $46.04 Mil.
Gross Profit was 3.02 + 3.109 + 6.781 + 2.763 = $15.67 Mil.
Average Total Assets from the begining of last year (Dec12)
to the end of last year (Dec13) was
(81.985 + 88.616 + 81.823 + 106.122 + 85.561) / 5 = $88.8214 Mil.
Total Assets at the begining of last year (Dec12) was $81.99 Mil.
Long-Term Debt & Capital Lease Obligation was $21.20 Mil.
Total Current Assets was $53.01 Mil.
Total Current Liabilities was $27.84 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

IMRIS's current Net Income (TTM) was -30.39. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

IMRIS's current Cash Flow from Operations (TTM) was -10.91. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec13)
=-30.387/85.561
=-0.35515013

ROA (Last Year)=Net Income/Total Assets (Dec12)
=-42/81.985
=-0.51228883

IMRIS's return on assets of this year was -0.35515013. IMRIS's return on assets of last year was -0.51228883. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

IMRIS's current Net Income (TTM) was -30.39. IMRIS's current Cash Flow from Operations (TTM) was -10.91. ==> -10.91 > -30.39 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec13 to Dec14
=21.026/71.8448
=0.29265862

Gearing (Last Year: Dec13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec12 to Dec13
=21.204/88.8214
=0.23872625

IMRIS's gearing of this year was 0.29265862. IMRIS's gearing of last year was 0.23872625. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec14)=Total Current Assets/Total Current Liabilities
=34.759/31.723
=1.09570343

Current Ratio (Last Year: Dec13)=Total Current Assets/Total Current Liabilities
=53.013/27.835
=1.90454464

IMRIS's current ratio of this year was 1.09570343. IMRIS's current ratio of last year was 1.90454464. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

IMRIS's number of shares in issue this year was 52.841. IMRIS's number of shares in issue last year was 52.045. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9.932/28.891
=0.34377488

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=15.673/46.042
=0.34040659

IMRIS's gross margin of this year was 0.34377488. IMRIS's gross margin of last year was 0.34040659. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec13)
=28.891/85.561
=0.33766553

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec12)
=46.042/81.985
=0.56159053

IMRIS's asset turnover of this year was 0.33766553. IMRIS's asset turnover of last year was 0.56159053. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

IMRIS has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

IMRIS  (GREY:IMRSQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


IMRIS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of IMRIS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


IMRIS (IMRSQ) Business Description

Traded in Other Exchanges
N/A
Address
100-1370 Sony Place, Winnipeg, MB, CAN, R3T 1N5
IMRIS Inc designs, manufactures and markets Image-guided therapy systems that improves the effectiveness of therapy delivery. Its main product is the Visius surgical theater. The company provides its products to hospitals that deliver clinical services to patients in the neurosurgical, spinal, cerebrovascular and cardiovascular markets. The firm is focused on bringing enhanced visualization to the point of therapy delivery and is spread across Canada, United States, Europe and the Middle East and Asia-Pacific.

IMRIS (IMRSQ) Headlines

No Headlines