GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Intertainment Media Inc (GREY:ITMTF) » Definitions » Piotroski F-Score

Intertainment Media (Intertainment Media) Piotroski F-Score : 0 (As of May. 01, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Intertainment Media Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intertainment Media has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Intertainment Media's Piotroski F-Score or its related term are showing as below:


Intertainment Media Piotroski F-Score Historical Data

The historical data trend for Intertainment Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intertainment Media Piotroski F-Score Chart

Intertainment Media Annual Data
Trend Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 3.00 2.00 4.00

Intertainment Media Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar16) TTM:Last Year (Mar15) TTM:
Net Income was -2.17 + 1.094 + 3.941 + -0.964 = $1.90 Mil.
Cash Flow from Operations was -1.747 + -1.265 + -0.646 + 0.035 = $-3.62 Mil.
Revenue was 0.927 + 0.782 + 0.071 + 0 = $1.78 Mil.
Gross Profit was 0.828 + 0.658 + 0.063 + 0 = $1.55 Mil.
Average Total Assets from the begining of this year (Mar15)
to the end of this year (Mar16) was
(12.896 + 10.846 + 9.5 + 6.802 + 6.152) / 5 = $9.2392 Mil.
Total Assets at the begining of this year (Mar15) was $12.90 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.07 Mil.
Total Current Liabilities was $5.83 Mil.
Net Income was -12.596 + -0.679 + 0.171 + -1.781 = $-14.89 Mil.

Revenue was 0.065 + 0.046 + 0.245 + 0.691 = $1.05 Mil.
Gross Profit was 0.117 + 0.039 + 0.17 + 0.51 = $0.84 Mil.
Average Total Assets from the begining of last year (Mar14)
to the end of last year (Mar15) was
(26.424 + 15.868 + 14.619 + 14.696 + 12.896) / 5 = $16.9006 Mil.
Total Assets at the begining of last year (Mar14) was $26.42 Mil.
Long-Term Debt & Capital Lease Obligation was $1.33 Mil.
Total Current Assets was $2.49 Mil.
Total Current Liabilities was $15.70 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intertainment Media's current Net Income (TTM) was 1.90. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intertainment Media's current Cash Flow from Operations (TTM) was -3.62. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar15)
=1.901/12.896
=0.14741005

ROA (Last Year)=Net Income/Total Assets (Mar14)
=-14.885/26.424
=-0.56331365

Intertainment Media's return on assets of this year was 0.14741005. Intertainment Media's return on assets of last year was -0.56331365. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Intertainment Media's current Net Income (TTM) was 1.90. Intertainment Media's current Cash Flow from Operations (TTM) was -3.62. ==> -3.62 <= 1.90 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=0/9.2392
=0

Gearing (Last Year: Mar15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar14 to Mar15
=1.328/16.9006
=0.07857709

Intertainment Media's gearing of this year was 0. Intertainment Media's gearing of last year was 0.07857709. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar16)=Total Current Assets/Total Current Liabilities
=0.069/5.834
=0.01182722

Current Ratio (Last Year: Mar15)=Total Current Assets/Total Current Liabilities
=2.485/15.702
=0.15826009

Intertainment Media's current ratio of this year was 0.01182722. Intertainment Media's current ratio of last year was 0.15826009. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Intertainment Media's number of shares in issue this year was 37.989. Intertainment Media's number of shares in issue last year was 37.267. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.549/1.78
=0.87022472

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.836/1.047
=0.79847182

Intertainment Media's gross margin of this year was 0.87022472. Intertainment Media's gross margin of last year was 0.79847182. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar15)
=1.78/12.896
=0.1380273

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar14)
=1.047/26.424
=0.03962307

Intertainment Media's asset turnover of this year was 0.1380273. Intertainment Media's asset turnover of last year was 0.03962307. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intertainment Media has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Intertainment Media  (GREY:ITMTF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Intertainment Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Intertainment Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Intertainment Media (Intertainment Media) Business Description

Traded in Other Exchanges
N/A
Address
80 Tiverton Court, Suite 100, Markham, ON, CAN, L3R 0G4
Intertainment Media Inc focuses on developing, nurturing and investing technologies and companies that provide technology solutions for brands and consumers alike. It focuses on its investment portfolio. It has equity investments in technologies and social media platforms, including Yappn Corp. (Yappn), Lexifone and Active ImageNation Inc. Yappn provides an end-to-end multilingual e-commerce solution for companies various through Windrose Global E-commerce framework (WGE). WGE's suite includes various tools for multilingual marketing, shopping and customer support. Lexifone offers an in-call interpretation service. Active ImageNation Inc. offers Cap That, a technology platform that allows consumers, studios, and professionals to capture and manipulate video.

Intertainment Media (Intertainment Media) Headlines

No Headlines