GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Ratos AB (LTS:0GWP) » Definitions » Piotroski F-Score

Ratos AB (LTS:0GWP) Piotroski F-Score : 6 (As of Apr. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Ratos AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ratos AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ratos AB's Piotroski F-Score or its related term are showing as below:

LTS:0GWP' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Ratos AB was 8. The lowest was 3. And the median was 5.


Ratos AB Piotroski F-Score Historical Data

The historical data trend for Ratos AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ratos AB Piotroski F-Score Chart

Ratos AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 5.00 5.00 6.00

Ratos AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 6.00 6.00

Competitive Comparison of Ratos AB's Piotroski F-Score

For the Engineering & Construction subindustry, Ratos AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ratos AB's Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Ratos AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ratos AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -28 + 586 + 184 + 475 = kr1,217 Mil.
Cash Flow from Operations was 507 + 2024 + 862 + 882 = kr4,275 Mil.
Revenue was 7817 + 10001 + 7971 + 7959 = kr33,748 Mil.
Gross Profit was 3424 + 4376 + 3475 + 3370 = kr14,645 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(37175 + 36411 + 36223 + 35495 + 36129) / 5 = kr36286.6 Mil.
Total Assets at the begining of this year (Dec22) was kr37,175 Mil.
Long-Term Debt & Capital Lease Obligation was kr9,141 Mil.
Total Current Assets was kr9,935 Mil.
Total Current Liabilities was kr9,751 Mil.
Net Income was -215 + 598 + 200 + -35 = kr548 Mil.

Revenue was 6220 + 8420 + 7039 + 8195 = kr29,874 Mil.
Gross Profit was 2398 + 3331 + 2726 + 3234 = kr11,689 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(28385 + 29599 + 29902 + 32623 + 37175) / 5 = kr31536.8 Mil.
Total Assets at the begining of last year (Dec21) was kr28,385 Mil.
Long-Term Debt & Capital Lease Obligation was kr11,318 Mil.
Total Current Assets was kr11,408 Mil.
Total Current Liabilities was kr9,555 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ratos AB's current Net Income (TTM) was 1,217. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ratos AB's current Cash Flow from Operations (TTM) was 4,275. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1217/37175
=0.03273705

ROA (Last Year)=Net Income/Total Assets (Dec21)
=548/28385
=0.01930597

Ratos AB's return on assets of this year was 0.03273705. Ratos AB's return on assets of last year was 0.01930597. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ratos AB's current Net Income (TTM) was 1,217. Ratos AB's current Cash Flow from Operations (TTM) was 4,275. ==> 4,275 > 1,217 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=9141/36286.6
=0.25191117

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=11318/31536.8
=0.35888232

Ratos AB's gearing of this year was 0.25191117. Ratos AB's gearing of last year was 0.35888232. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=9935/9751
=1.01886986

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=11408/9555
=1.19392988

Ratos AB's current ratio of this year was 1.01886986. Ratos AB's current ratio of last year was 1.19392988. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ratos AB's number of shares in issue this year was 334.046. Ratos AB's number of shares in issue last year was 325.864. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=14645/33748
=0.43395164

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=11689/29874
=0.3912767

Ratos AB's gross margin of this year was 0.43395164. Ratos AB's gross margin of last year was 0.3912767. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=33748/37175
=0.90781439

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=29874/28385
=1.05245728

Ratos AB's asset turnover of this year was 0.90781439. Ratos AB's asset turnover of last year was 1.05245728. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ratos AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Ratos AB  (LTS:0GWP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ratos AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ratos AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ratos AB (LTS:0GWP) Business Description

Address
Sturegatan 10, Box 511, Stockholm, SWE, SE-114 11
Ratos AB is an investment company that owns and develops unlisted medium- and small-sized Nordic companies. Its portfolio has a concentration in construction, consumer goods/commerce and industrials. Traditionally, Ratos is the largest owner of its companies, and it seeks to influence the company's development. The company sets thresholds for minimum investment amounts and chooses not to invest in the early phases of a company's life cycle. Potential portfolio companies are traditionally headquartered in the Nordic region, but Ratos removes qualifications for portfolio company add-on acquisitions. Potential acquisitions are selected through either internal processes or with the help of investment banks and other advisors.

Ratos AB (LTS:0GWP) Headlines

No Headlines