GURUFOCUS.COM » STOCK LIST » Technology » Software » Dustin Group AB (LTS:0R5W) » Definitions » Piotroski F-Score

Dustin Group AB (LTS:0R5W) Piotroski F-Score : 6 (As of May. 01, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Dustin Group AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dustin Group AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Dustin Group AB's Piotroski F-Score or its related term are showing as below:

LTS:0R5W' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 12 years, the highest Piotroski F-Score of Dustin Group AB was 8. The lowest was 3. And the median was 5.


Dustin Group AB Piotroski F-Score Historical Data

The historical data trend for Dustin Group AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dustin Group AB Piotroski F-Score Chart

Dustin Group AB Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 5.00 4.00

Dustin Group AB Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 6.00 6.00

Competitive Comparison of Dustin Group AB's Piotroski F-Score

For the Information Technology Services subindustry, Dustin Group AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dustin Group AB's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Dustin Group AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Dustin Group AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was 23.4 + 3 + 32.9 + 76 = kr135 Mil.
Cash Flow from Operations was 431.1 + 23 + 250.2 + -201.6 = kr503 Mil.
Revenue was 5582 + 5088 + 5793.2 + 5246.3 = kr21,710 Mil.
Gross Profit was 856.9 + 745.2 + 887.9 + 856.1 = kr3,346 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(16015.4 + 16558.1 + 16133.1 + 16163.9 + 15855.4) / 5 = kr16145.18 Mil.
Total Assets at the begining of this year (Feb23) was kr16,015 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,823 Mil.
Total Current Assets was kr5,578 Mil.
Total Current Liabilities was kr4,731 Mil.
Net Income was 84.7 + 82.8 + 66.3 + 81.2 = kr315 Mil.

Revenue was 5894.2 + 5743.4 + 6635.9 + 6271.6 = kr24,545 Mil.
Gross Profit was 841.8 + 818 + 892.7 + 913.9 = kr3,466 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(15616 + 15410.7 + 15854.9 + 16514 + 16015.4) / 5 = kr15882.2 Mil.
Total Assets at the begining of last year (Feb22) was kr15,616 Mil.
Long-Term Debt & Capital Lease Obligation was kr5,144 Mil.
Total Current Assets was kr5,910 Mil.
Total Current Liabilities was kr5,199 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dustin Group AB's current Net Income (TTM) was 135. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dustin Group AB's current Cash Flow from Operations (TTM) was 503. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=135.3/16015.4
=0.00844812

ROA (Last Year)=Net Income/Total Assets (Feb22)
=315/15616
=0.02017162

Dustin Group AB's return on assets of this year was 0.00844812. Dustin Group AB's return on assets of last year was 0.02017162. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dustin Group AB's current Net Income (TTM) was 135. Dustin Group AB's current Cash Flow from Operations (TTM) was 503. ==> 503 > 135 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=3823/16145.18
=0.23678894

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=5143.6/15882.2
=0.32385941

Dustin Group AB's gearing of this year was 0.23678894. Dustin Group AB's gearing of last year was 0.32385941. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=5577.5/4730.7
=1.17900099

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=5910.2/5198.6
=1.13688301

Dustin Group AB's current ratio of this year was 1.17900099. Dustin Group AB's current ratio of last year was 1.13688301. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dustin Group AB's number of shares in issue this year was 411.454. Dustin Group AB's number of shares in issue last year was 215.742. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3346.1/21709.5
=0.15413068

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3466.4/24545.1
=0.14122574

Dustin Group AB's gross margin of this year was 0.15413068. Dustin Group AB's gross margin of last year was 0.14122574. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=21709.5/16015.4
=1.35553904

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=24545.1/15616
=1.57179175

Dustin Group AB's asset turnover of this year was 1.35553904. Dustin Group AB's asset turnover of last year was 1.57179175. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dustin Group AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Dustin Group AB  (LTS:0R5W) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dustin Group AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dustin Group AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dustin Group AB (LTS:0R5W) Business Description

Traded in Other Exchanges
Address
Augustendalsvagen 7, Nacka Strand, SWE, SE-131 52
Dustin Group AB operates as a IT resellers in the Nordic region. It offers a broad range of hardware, software and associated services and solutions. It operates through the following business segments: Small and Medium-sized Businesses; Large Corporate and Public Sector and Business to Consumer. The company generates maximum revenue from the Large Corporate and Public Sector (LCP) segment. Geographically, it derives a majority of revenue from Sweden. Its product offering comprises computers, tablets, accessories, phones, audio and video equipment, office equipment, and software.

Dustin Group AB (LTS:0R5W) Headlines

No Headlines