GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Revlon Inc (OTCPK:REVRQ) » Definitions » Piotroski F-Score

Revlon (Revlon) Piotroski F-Score : 0 (As of May. 11, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Revlon Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Revlon has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Revlon's Piotroski F-Score or its related term are showing as below:


Revlon Piotroski F-Score Historical Data

The historical data trend for Revlon's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Revlon Piotroski F-Score Chart

Revlon Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 4.00 2.00 6.00 2.00

Revlon Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 3.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was -67 + -275.6 + -152.8 + -178.5 = $-674 Mil.
Cash Flow from Operations was 6.7 + -51.2 + -206.5 + 7.5 = $-244 Mil.
Revenue was 479.6 + 442.6 + 468.4 + 589.8 = $1,980 Mil.
Gross Profit was 282.7 + 251.2 + 260.9 + 349.9 = $1,145 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was
(2432.5 + 2374.8 + 2503.7 + 2520.6 + 2489.8) / 5 = $2464.28 Mil.
Total Assets at the begining of this year (Dec21) was $2,433 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Total Current Assets was $1,212 Mil.
Total Current Liabilities was $1,260 Mil.
Net Income was -96 + -67.7 + -53.1 + 9.9 = $-207 Mil.

Revenue was 445 + 497.4 + 521.1 + 615.2 = $2,079 Mil.
Gross Profit was 253.8 + 301.1 + 299.9 + 374.8 = $1,230 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(2527.7 + 2430.9 + 2418.8 + 2448.2 + 2432.5) / 5 = $2451.62 Mil.
Total Assets at the begining of last year (Dec20) was $2,528 Mil.
Long-Term Debt & Capital Lease Obligation was $3,306 Mil.
Total Current Assets was $1,040 Mil.
Total Current Liabilities was $788 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Revlon's current Net Income (TTM) was -674. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Revlon's current Cash Flow from Operations (TTM) was -244. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-673.9/2432.5
=-0.27704008

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-206.9/2527.7
=-0.08185307

Revlon's return on assets of this year was -0.27704008. Revlon's return on assets of last year was -0.08185307. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Revlon's current Net Income (TTM) was -674. Revlon's current Cash Flow from Operations (TTM) was -244. ==> -244 > -674 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.1/2464.28
=4.058E-5

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=3305.5/2451.62
=1.34829215

Revlon's gearing of this year was 4.058E-5. Revlon's gearing of last year was 1.34829215. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=1211.5/1260
=0.96150794

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=1039.6/787.6
=1.31995937

Revlon's current ratio of this year was 0.96150794. Revlon's current ratio of last year was 1.31995937. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Revlon's number of shares in issue this year was 55.115. Revlon's number of shares in issue last year was 54.038. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1144.7/1980.4
=0.57801454

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1229.6/2078.7
=0.59152355

Revlon's gross margin of this year was 0.57801454. Revlon's gross margin of last year was 0.59152355. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=1980.4/2432.5
=0.81414183

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=2078.7/2527.7
=0.82236816

Revlon's asset turnover of this year was 0.81414183. Revlon's asset turnover of last year was 0.82236816. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Revlon has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Revlon  (OTCPK:REVRQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Revlon Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Revlon's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Revlon (Revlon) Business Description

Traded in Other Exchanges
N/A
Address
55 Water Street, New York, NY, USA, 10041
Revlon Inc is a company that is principally engaged in the cosmetics industry. The company's reportable segments include Revlon, Elizabeth Arden, Portfolio and Fragrances. It generates maximum revenue from the Revlon segment. Geographically, it operates in North America, EMEA, Asia, Latin America and the Pacific of which the North America region derives the majority of revenue. Some of the company brands include Revlon, Elizabeth Arden, Almay, Revlon Professional, American Crew, CND, and Mitchum brands. The company distributes and sell its products to large volume retailers, chain drug and food stores, chemist shops, hypermarkets, general merchandise stores, e-commerce sites, television shopping, department stores, professional hair and nail salons, and specialty cosmetic stores.
Executives
Debra Golding Perelman director 35 EAST 62ND STREET, NEW YORK NY 10065
Ronald O Perelman director, 10 percent owner 35 EAST 62ND STREET, NEW YORK NY 10021
Matthew Kvarda officer: Interim CFO ONE NEW YORK PLAZA, NEW YORK NY 10004
Christine C. Chen officer: Interim CAO & Controller ONE NEW YORK PLAZA, NEW YORK NY 10004
Beril Yildiz officer: VP, CAO & Controller ONE NEW YORK PLAZA, NEW YORK NY 10004
E Scott Beattie director C/O ELIZABETH ARDEN, INC., 2400 SW 145 AVENUE, 2ND FLOOR, MIRAMAR FL 33027
Sergio Pedreiro officer: Chief Operating Officer 2 PARK AVENUE, NEW YORK NY 10016
Mitra O'neill director C/O ATHENE HOLDING LTD., WASHINGTON HOUSE, 16 CHURCH STREET, HAMILTON D0 HM 11
Victor K Nichols director 130 MERCHANT STREET, HONOLULU HI 96813
Nicole Avant director ONE NEW YORK PLAZA, 50TH FLOOR, NEW YORK NY 10004
Pamela Bucher officer: VP, CAO & Controller ONE NEW YORK PLAZA, 50TH FLOOR, NEW YORK NY 10004
Victoria L Dolan officer: CHIEF FINANCIAL OFFICER C/O COLGATE-PALMOLIVE COMPANY, 300 PARK AVENUE, NEW YORK NY 10022
Wendel Kralovich officer: SVP, CAO & Controller 1 NEW YORK PLAZA, NEW YORK NY 10004
Jamie Sanchez officer: Interim CAO & Controller 1 NEW YORK PLAZA, NEW YORK NY 10004
Kristin A Dolan director C/O MSG TWO PENN PLAZA, 26TH FLOOR, NEW YORK NY 10121