GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Verso Corp (NYSE:VRS) » Definitions » Piotroski F-Score

Verso (VRS) Piotroski F-Score : 6 (As of May. 11, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Verso Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Verso has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Verso's Piotroski F-Score or its related term are showing as below:

VRS' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Verso was 8. The lowest was 2. And the median was 4.


Verso Piotroski F-Score Historical Data

The historical data trend for Verso's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Verso Piotroski F-Score Chart

Verso Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 4.00 3.00 6.00

Verso Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 5.00 6.00

Competitive Comparison of Verso's Piotroski F-Score

For the Paper & Paper Products subindustry, Verso's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verso's Piotroski F-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Verso's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Verso's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was -90 + 16 + 58 + 13 = $-3 Mil.
Cash Flow from Operations was -1 + 55 + 79 + 47 = $180 Mil.
Revenue was 282 + 329 + 339 + 328 = $1,278 Mil.
Gross Profit was 18 + 57 + 65 + 76 = $216 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was
(1245 + 1127 + 1075 + 1134 + 1055) / 5 = $1127.2 Mil.
Total Assets at the begining of this year (Dec20) was $1,245 Mil.
Long-Term Debt & Capital Lease Obligation was $8 Mil.
Total Current Assets was $415 Mil.
Total Current Liabilities was $168 Mil.
Net Income was 54 + -34 + -31 + -90 = $-101 Mil.

Revenue was 471 + 268 + 306 + 314 = $1,359 Mil.
Gross Profit was 44 + -3 + -3 + -13 = $25 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was
(1695 + 1631 + 1559 + 1382 + 1245) / 5 = $1502.4 Mil.
Total Assets at the begining of last year (Dec19) was $1,695 Mil.
Long-Term Debt & Capital Lease Obligation was $10 Mil.
Total Current Assets was $466 Mil.
Total Current Liabilities was $173 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Verso's current Net Income (TTM) was -3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Verso's current Cash Flow from Operations (TTM) was 180. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=-3/1245
=-0.00240964

ROA (Last Year)=Net Income/Total Assets (Dec19)
=-101/1695
=-0.05958702

Verso's return on assets of this year was -0.00240964. Verso's return on assets of last year was -0.05958702. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Verso's current Net Income (TTM) was -3. Verso's current Cash Flow from Operations (TTM) was 180. ==> 180 > -3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=8/1127.2
=0.00709723

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=10/1502.4
=0.00665602

Verso's gearing of this year was 0.00709723. Verso's gearing of last year was 0.00665602. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=415/168
=2.4702381

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=466/173
=2.69364162

Verso's current ratio of this year was 2.4702381. Verso's current ratio of last year was 2.69364162. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Verso's number of shares in issue this year was 29.048. Verso's number of shares in issue last year was 33.608. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=216/1278
=0.16901408

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=25/1359
=0.01839588

Verso's gross margin of this year was 0.16901408. Verso's gross margin of last year was 0.01839588. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=1278/1245
=1.02650602

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=1359/1695
=0.80176991

Verso's asset turnover of this year was 1.02650602. Verso's asset turnover of last year was 0.80176991. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Verso has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Verso  (NYSE:VRS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Verso Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Verso's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Verso (VRS) Business Description

Traded in Other Exchanges
N/A
Address
8540 Gander Creek Drive, Miamisburg, OH, USA, 45342
Verso Corp is a North American producer of printing papers, specialty papers, and pulp. The company produces a wide range of paper products, including coated freesheet, coated groundwood, coated digital, inkjet, supercalendered, and uncoated freesheet. These paper products are used primarily in media and marketing applications, such as catalogs, magazines, advertising brochures, and annual reports. The company also sells kraft pulp, which is used to manufacture tissue products and printing and writing grade paper; however, the group derives the majority of its revenue from its paper products.
Executives
Allen James Campbell officer: SVP and CFO 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Randy J. Nebel director KAPSTONE PAPER AND PACKAGING CORP. 1101 SKOKIE BLVD., SUITE 300 NORTHBROOK IL 60062
Jeffrey E Kirt director 1114 AVENUE OF THE AMERICAS, 27TH FLOOR, NEW YORK NY 10038
Terrence M Dyer officer: SVP - HR & Comm 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
John Adam St. director, officer: CEO 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342
Aaron D. Haas officer: SVP - Sales & Mktg 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342
Matthew Archambeau officer: SVP - Mfg & Energy 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342
Nancy M Taylor director TREDEGAR CORP, 1100 BOULDERS PARKWAY, RICHMOND VA 23219
Robert K Beckler director VERSO CORPORATION 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342
Marvin D Cooper director VERSO CORPORATION, 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Sean T Erwin director 8540 GANDER CREEK DRIVE DAYTON OH 45342
Leslie T Lederer other: Former Officer C/O SMURFIT STONE CONTAINER CORP 150 NORTH MICHIGAN AVE CHICAGO IL 60601
Michael A. Weinhold officer: President 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342
Kenneth D Sawyer officer: SVP - HR & Comm 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342
B. Christopher Disantis director, officer: President and CEO 8540 GANDER CREEK DRIVE MIAMISBURG OH 45342

Verso (VRS) Headlines

From GuruFocus