GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Empower Clinics Inc (OTCPK:EPWCF) » Definitions » Piotroski F-Score

Empower Clinics (Empower Clinics) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Empower Clinics Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Empower Clinics has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Empower Clinics's Piotroski F-Score or its related term are showing as below:


Empower Clinics Piotroski F-Score Historical Data

The historical data trend for Empower Clinics's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Empower Clinics Piotroski F-Score Chart

Empower Clinics Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 4.00 3.00 3.00

Empower Clinics Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Net Income was -4.691 + -2.165 + 2.166 + -0.457 = $-5.15 Mil.
Cash Flow from Operations was -0.784 + -1.977 + -1.624 + -0.12 = $-4.51 Mil.
Revenue was 1.143 + 1.107 + 1.554 + 1.574 = $5.38 Mil.
Gross Profit was -0.285 + 0.235 + 0.734 + 0.932 = $1.62 Mil.
Average Total Assets from the begining of this year (Sep21)
to the end of this year (Sep22) was
(12.121 + 5.037 + 6.028 + 4.35 + 3.45) / 5 = $6.1972 Mil.
Total Assets at the begining of this year (Sep21) was $12.12 Mil.
Long-Term Debt & Capital Lease Obligation was $4.09 Mil.
Total Current Assets was $1.70 Mil.
Total Current Liabilities was $4.69 Mil.
Net Income was -15.632 + -25.214 + -0.579 + -1.772 = $-43.20 Mil.

Revenue was 2.987 + 1.959 + 0.862 + 0.406 = $6.21 Mil.
Gross Profit was 1.9 + 1.216 + 0.03 + 0.387 = $3.53 Mil.
Average Total Assets from the begining of last year (Sep20)
to the end of last year (Sep21) was
(1.447 + 9.23 + 11.139 + 10.772 + 12.121) / 5 = $8.9418 Mil.
Total Assets at the begining of last year (Sep20) was $1.45 Mil.
Long-Term Debt & Capital Lease Obligation was $1.94 Mil.
Total Current Assets was $3.76 Mil.
Total Current Liabilities was $5.54 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Empower Clinics's current Net Income (TTM) was -5.15. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Empower Clinics's current Cash Flow from Operations (TTM) was -4.51. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep21)
=-5.147/12.121
=-0.42463493

ROA (Last Year)=Net Income/Total Assets (Sep20)
=-43.197/1.447
=-29.85279889

Empower Clinics's return on assets of this year was -0.42463493. Empower Clinics's return on assets of last year was -29.85279889. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Empower Clinics's current Net Income (TTM) was -5.15. Empower Clinics's current Cash Flow from Operations (TTM) was -4.51. ==> -4.51 > -5.15 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=4.092/6.1972
=0.6602982

Gearing (Last Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=1.937/8.9418
=0.21662305

Empower Clinics's gearing of this year was 0.6602982. Empower Clinics's gearing of last year was 0.21662305. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep22)=Total Current Assets/Total Current Liabilities
=1.697/4.693
=0.36160239

Current Ratio (Last Year: Sep21)=Total Current Assets/Total Current Liabilities
=3.757/5.542
=0.67791411

Empower Clinics's current ratio of this year was 0.36160239. Empower Clinics's current ratio of last year was 0.67791411. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Empower Clinics's number of shares in issue this year was 69.702. Empower Clinics's number of shares in issue last year was 67.316. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.616/5.378
=0.30048345

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.533/6.214
=0.56855488

Empower Clinics's gross margin of this year was 0.30048345. Empower Clinics's gross margin of last year was 0.56855488. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep21)
=5.378/12.121
=0.44369276

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep20)
=6.214/1.447
=4.29440221

Empower Clinics's asset turnover of this year was 0.44369276. Empower Clinics's asset turnover of last year was 4.29440221. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Empower Clinics has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Empower Clinics  (OTCPK:EPWCF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Empower Clinics Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Empower Clinics's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Empower Clinics (Empower Clinics) Business Description

Traded in Other Exchanges
N/A
Address
1771 Robson Street, Suite 505, Vancouver, BC, CAN, V6G 1C9
Empower Clinics Inc is an integrated healthcare company that provides body and mind wellness for patients through its clinics, with digital and telemedicine care, and medical diagnostics laboratories. The company has a clinical and digital presence across North America. The firm's Health & Wellness and Diagnostics & Technology business units are positioned to positively impact the integrated health of its patients, while simultaneously providing long-term value for its shareholders.
Executives
John Kenneth Campbell director 905 WEST PENDER ST STE 500, VANCOUVER BC CANADA A1 V6C1L6
Dan Brown director 4615 232ND STREET, LANGLEY A1 V2Z 2S1
Michael Barry Hart officer: Pres/Prin Exe Officer/Sec/Trea 3331 BEACH AVE, ROBERTS CREEK A1 V0N 2W2
Garth Johnson officer: CFO 1407 - 1050 BURRARD ST., VANCOUVER A1 V6Z 2S3
Trans Orient Petroleum Ltd/ 10 percent owner WORLD TRADE CENTRE, SUITE 404-999 CANADA PLACE, VANCOUVER A1 V6C 3E2
Robert Pollock 10 percent owner 94 GARFIELD AVENUE, TORONTO A6 M4T 1G1
Doug Lynes director SUITE 350 - 6165 HIGHWAY 17, DELTA A1 V4K 5B8
Alex Guidi 10 percent owner 1055 WEST GEORGIA STREET, SUITE 1500, VANCOUVER A1 V6E 4N7