GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Ophir Energy PLC (OTCPK:OPGYF) » Definitions » Piotroski F-Score

Ophir Energy (Ophir Energy) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Ophir Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ophir Energy has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ophir Energy's Piotroski F-Score or its related term are showing as below:


Ophir Energy Piotroski F-Score Historical Data

The historical data trend for Ophir Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ophir Energy Piotroski F-Score Chart

Ophir Energy Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 4.00 7.00 5.00

Ophir Energy Semi-Annual Data
Jun05 Jun06 Jun07 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 7.00 - 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec18) TTM:Last Year (Dec17) TTM:
Net Income was $-781.7 Mil.
Cash Flow from Operations was $107.4 Mil.
Revenue was $298.2 Mil.
Gross Profit was $-31.4 Mil.
Average Total Assets from the begining of this year (Dec17)
to the end of this year (Dec18) was (1994.632 + 1716.779) / 2 = $1855.7055 Mil.
Total Assets at the begining of this year (Dec17) was $1,994.6 Mil.
Long-Term Debt & Capital Lease Obligation was $249.1 Mil.
Total Current Assets was $435.0 Mil.
Total Current Liabilities was $273.0 Mil.
Net Income was $-111.8 Mil.

Revenue was $188.5 Mil.
Gross Profit was $-50.9 Mil.
Average Total Assets from the begining of last year (Dec16)
to the end of last year (Dec17) was (2208.203 + 1994.632) / 2 = $2101.4175 Mil.
Total Assets at the begining of last year (Dec16) was $2,208.2 Mil.
Long-Term Debt & Capital Lease Obligation was $106.7 Mil.
Total Current Assets was $902.6 Mil.
Total Current Liabilities was $95.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ophir Energy's current Net Income (TTM) was -781.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ophir Energy's current Cash Flow from Operations (TTM) was 107.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec17)
=-781.67/1994.632
=-0.39188682

ROA (Last Year)=Net Income/Total Assets (Dec16)
=-111.792/2208.203
=-0.05062578

Ophir Energy's return on assets of this year was -0.39188682. Ophir Energy's return on assets of last year was -0.05062578. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ophir Energy's current Net Income (TTM) was -781.7. Ophir Energy's current Cash Flow from Operations (TTM) was 107.4. ==> 107.4 > -781.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec17 to Dec18
=249.149/1855.7055
=0.13426107

Gearing (Last Year: Dec17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec16 to Dec17
=106.651/2101.4175
=0.05075193

Ophir Energy's gearing of this year was 0.13426107. Ophir Energy's gearing of last year was 0.05075193. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec18)=Total Current Assets/Total Current Liabilities
=435.017/272.983
=1.5935681

Current Ratio (Last Year: Dec17)=Total Current Assets/Total Current Liabilities
=902.639/95.637
=9.43817769

Ophir Energy's current ratio of this year was 1.5935681. Ophir Energy's current ratio of last year was 9.43817769. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ophir Energy's number of shares in issue this year was 718. Ophir Energy's number of shares in issue last year was 723. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-31.368/298.246
=-0.10517492

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-50.886/188.527
=-0.26991359

Ophir Energy's gross margin of this year was -0.10517492. Ophir Energy's gross margin of last year was -0.26991359. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec17)
=298.246/1994.632
=0.14952432

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec16)
=188.527/2208.203
=0.08537576

Ophir Energy's asset turnover of this year was 0.14952432. Ophir Energy's asset turnover of last year was 0.08537576. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ophir Energy has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Ophir Energy  (OTCPK:OPGYF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ophir Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ophir Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ophir Energy (Ophir Energy) Business Description

Traded in Other Exchanges
N/A
Address
123 Victoria Street, Level 4, London, GBR, SW1E 6DE
Ophir Energy PLC is an upstream oil and gas exploration and production company focused on the exploration and appraisal phases of the industry cycle. It aims to monetize assets during the production phase. Assets are positioned throughout Africa and Asia, primarily in offshore and deep-water fields. The company counts on different exploration techniques to locate potential assets including seismic surveys. The majority of revenue is derived from crude-oil sales to the Thai state-owned oil and gas company PTT Public Company Limited.

Ophir Energy (Ophir Energy) Headlines

No Headlines