GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » RusHydro PJSC (OTCPK:RSHYY) » Definitions » Piotroski F-Score

RusHydro PJSC (RusHydro PJSC) Piotroski F-Score : 7 (As of May. 03, 2024)


View and export this data going back to 2010. Start your Free Trial

What is RusHydro PJSC Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

RusHydro PJSC has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for RusHydro PJSC's Piotroski F-Score or its related term are showing as below:

RSHYY' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of RusHydro PJSC was 7. The lowest was 4. And the median was 6.


RusHydro PJSC Piotroski F-Score Historical Data

The historical data trend for RusHydro PJSC's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RusHydro PJSC Piotroski F-Score Chart

RusHydro PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 6.00 5.00 7.00

RusHydro PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 6.00 6.00 7.00

Competitive Comparison of RusHydro PJSC's Piotroski F-Score

For the Utilities - Renewable subindustry, RusHydro PJSC's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RusHydro PJSC's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, RusHydro PJSC's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where RusHydro PJSC's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 358.592 + 249.412 + 88.649 + -245.661 = $451 Mil.
Cash Flow from Operations was 467.735 + 324.006 + 10.391 + 449.651 = $1,252 Mil.
Revenue was 1883.803 + 1466.184 + 1111.454 + 1578.4 = $6,040 Mil.
Gross Profit was 729.891 + 734.324 + 412.134 + 587.654 = $2,464 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(16232.026 + 14057.925 + 13383.532 + 11576.645 + 12904.278) / 5 = $13630.8812 Mil.
Total Assets at the begining of this year (Dec22) was $16,232 Mil.
Long-Term Debt & Capital Lease Obligation was $3,245 Mil.
Total Current Assets was $1,985 Mil.
Total Current Liabilities was $1,933 Mil.
Net Income was 187.8 + 167.82 + -49.522 + -101.699 = $204 Mil.

Revenue was 1120.073 + 1540.431 + 1458.298 + 1895.556 = $6,014 Mil.
Gross Profit was 415.81 + 685.837 + 458.514 + 684.918 = $2,245 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(12585.204 + 9015.304 + 15337.435 + 16216.478 + 16232.026) / 5 = $13877.2894 Mil.
Total Assets at the begining of last year (Dec21) was $12,585 Mil.
Long-Term Debt & Capital Lease Obligation was $2,283 Mil.
Total Current Assets was $2,685 Mil.
Total Current Liabilities was $2,847 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

RusHydro PJSC's current Net Income (TTM) was 451. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

RusHydro PJSC's current Cash Flow from Operations (TTM) was 1,252. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=450.992/16232.026
=0.02778409

ROA (Last Year)=Net Income/Total Assets (Dec21)
=204.399/12585.204
=0.01624121

RusHydro PJSC's return on assets of this year was 0.02778409. RusHydro PJSC's return on assets of last year was 0.01624121. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

RusHydro PJSC's current Net Income (TTM) was 451. RusHydro PJSC's current Cash Flow from Operations (TTM) was 1,252. ==> 1,252 > 451 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3245.273/13630.8812
=0.23808241

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2283.186/13877.2894
=0.1645268

RusHydro PJSC's gearing of this year was 0.23808241. RusHydro PJSC's gearing of last year was 0.1645268. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1984.994/1932.605
=1.02710797

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2684.608/2846.585
=0.94309778

RusHydro PJSC's current ratio of this year was 1.02710797. RusHydro PJSC's current ratio of last year was 0.94309778. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

RusHydro PJSC's number of shares in issue this year was 0. RusHydro PJSC's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2464.003/6039.841
=0.40795826

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2245.079/6014.358
=0.37328656

RusHydro PJSC's gross margin of this year was 0.40795826. RusHydro PJSC's gross margin of last year was 0.37328656. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=6039.841/16232.026
=0.37209409

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=6014.358/12585.204
=0.47789118

RusHydro PJSC's asset turnover of this year was 0.37209409. RusHydro PJSC's asset turnover of last year was 0.47789118. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

RusHydro PJSC has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

RusHydro PJSC  (OTCPK:RSHYY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


RusHydro PJSC Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of RusHydro PJSC's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


RusHydro PJSC (RusHydro PJSC) Business Description

Traded in Other Exchanges
Address
43, Dubrovinskogo Street, Building 1, Krasnoyarsk, RUS, 660017
RusHydro PJSC is one of the largest Russian utility holding companies and produces a sizable amount of the country's electricity. The company constructs, repairs, owns and operates heat and electricity generating power plants. RusHydro's portfolio of facilities includes thermal, geothermal, hydroelectric, tidal, wind, and solar power plants located throughout all of Russia. Hydroelectric sites make up most of these. The company primarily generates revenue from the sale of electricity. Sales of thermal energy, hot water, and capacity also represent substantial revenue streams. RusHydro's largest shareholder is the government of the Russian Federation, which holds a controlling stake in the company.