GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cross Border Resources Inc (OTCPK:XBOR) » Definitions » Piotroski F-Score

Cross Border Resources (Cross Border Resources) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Cross Border Resources Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cross Border Resources has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cross Border Resources's Piotroski F-Score or its related term are showing as below:


Cross Border Resources Piotroski F-Score Historical Data

The historical data trend for Cross Border Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cross Border Resources Piotroski F-Score Chart

Cross Border Resources Annual Data
Trend Jul06 Jul07 Jul08 Jul09 Jul10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 1.00 4.00 4.00 5.00 5.00

Cross Border Resources Quarterly Data
Apr10 Jul10 Oct10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 6.00 5.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar15) TTM:Last Year (Mar14) TTM:
Net Income was 1.558 + -5.98 + 0.796 + -0.024 = $-3.65 Mil.
Cash Flow from Operations was 4.509 + 1.599 + 2.776 + 2.21 = $11.09 Mil.
Revenue was 3.691 + 2.962 + 2.203 + 1.453 = $10.31 Mil.
Gross Profit was 3.216 + 2.367 + 1.458 + 0.704 = $7.75 Mil.
Average Total Assets from the begining of this year (Mar14)
to the end of this year (Mar15) was
(39.339 + 38.061 + 33.545 + 33.29 + 35.064) / 5 = $35.8598 Mil.
Total Assets at the begining of this year (Mar14) was $39.34 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $18.87 Mil.
Total Current Liabilities was $16.17 Mil.
Net Income was 0.24 + 0.674 + 0.634 + 1.162 = $2.71 Mil.

Revenue was 3.461 + 3.43 + 2.902 + 3.497 = $13.29 Mil.
Gross Profit was 2.57 + 2.898 + 2.466 + 3.024 = $10.96 Mil.
Average Total Assets from the begining of last year (Mar13)
to the end of last year (Mar14) was
(39.11 + 40.079 + 39.915 + 38.95 + 39.339) / 5 = $39.4786 Mil.
Total Assets at the begining of last year (Mar13) was $39.11 Mil.
Long-Term Debt & Capital Lease Obligation was $12.20 Mil.
Total Current Assets was $4.02 Mil.
Total Current Liabilities was $2.55 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cross Border Resources's current Net Income (TTM) was -3.65. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cross Border Resources's current Cash Flow from Operations (TTM) was 11.09. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar14)
=-3.65/39.339
=-0.09278324

ROA (Last Year)=Net Income/Total Assets (Mar13)
=2.71/39.11
=0.06929174

Cross Border Resources's return on assets of this year was -0.09278324. Cross Border Resources's return on assets of last year was 0.06929174. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cross Border Resources's current Net Income (TTM) was -3.65. Cross Border Resources's current Cash Flow from Operations (TTM) was 11.09. ==> 11.09 > -3.65 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar14 to Mar15
=0/35.8598
=0

Gearing (Last Year: Mar14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar13 to Mar14
=12.2/39.4786
=0.30902818

Cross Border Resources's gearing of this year was 0. Cross Border Resources's gearing of last year was 0.30902818. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar15)=Total Current Assets/Total Current Liabilities
=18.87/16.169
=1.16704805

Current Ratio (Last Year: Mar14)=Total Current Assets/Total Current Liabilities
=4.02/2.552
=1.57523511

Cross Border Resources's current ratio of this year was 1.16704805. Cross Border Resources's current ratio of last year was 1.57523511. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cross Border Resources's number of shares in issue this year was 21.024. Cross Border Resources's number of shares in issue last year was 21.024. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7.745/10.309
=0.75128528

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10.958/13.29
=0.82452972

Cross Border Resources's gross margin of this year was 0.75128528. Cross Border Resources's gross margin of last year was 0.82452972. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar14)
=10.309/39.339
=0.26205547

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar13)
=13.29/39.11
=0.33981079

Cross Border Resources's asset turnover of this year was 0.26205547. Cross Border Resources's asset turnover of last year was 0.33981079. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cross Border Resources has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Cross Border Resources  (OTCPK:XBOR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cross Border Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cross Border Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cross Border Resources (Cross Border Resources) Business Description

Traded in Other Exchanges
N/A
Address
2515 McKinney Avenue, Suite 900, Dallas, TX, USA, 75201
Cross Border Resources Inc is an oil and gas Exploration Company. The Company is engaged in the acquisition, operation, exploration and development of oil and gas properties and prospects.
Executives
Laroche Richard F Jr director P.O. BOX 1398, MURFREESBORO TN 37133-1398
Gray Everett Willard Ii other: Former Chief Executive Officer P. O. BOX 5375, MIDLAND TX 79704

Cross Border Resources (Cross Border Resources) Headlines

No Headlines