Switch to:
Regis Corp (NYSE:RGS)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Regis Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.

RGS' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 6

3
8

During the past 13 years, the highest Piotroski F-Score of Regis Corp was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Dec14) TTM:Last Year (Dec13) TTM:
Net Income was -9.484 + -17.022 + -9.052 + -19.071 = $-55 Mil.
Cash Flow from Operations was 34.485 + 33.689 + 16.033 + 21.596 = $106 Mil.
Revenue was 471.561 + 483.926 + 464.551 + 455.887 = $1,876 Mil.
Gross Profit was 199.071 + 204.831 + 195.887 + 187.838 = $788 Mil.
Average Total Assets from the begining of this year (Dec13)
to the end of this year (Dec14) was
(1434.066 + 1427.339 + 1415.949 + 1209.928 + 1190.436) / 5 = $1335.5436 Mil.
Total Assets at the begining of this year (Dec13) was $1,434 Mil.
Long-Term Debt was $120 Mil.
Total Current Assets was $427 Mil.
Total Current Liabilities was $211 Mil.
Net Income was 2.361 + 0.675 + -0.136 + -109.085 = $-106 Mil.

Revenue was 504.937 + 502.251 + 468.583 + 468.367 = $1,944 Mil.
Gross Profit was 217.34 + 205.573 + 199.544 + 194.493 = $817 Mil.
Average Total Assets from the begining of last year (Dec12)
to the end of last year (Dec13) was
(1540.903 + 1541.792 + 1390.492 + 1380.282 + 1434.066) / 5 = $1457.507 Mil.
Total Assets at the begining of last year (Dec12) was $1,541 Mil.
Long-Term Debt was $120 Mil.
Total Current Assets was $589 Mil.
Total Current Liabilities was $370 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Regis Corp's current net income (TTM) was -55. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Regis Corp's current cash flow from operations (TTM) was 106. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Dec13)
=-54.629/1434.066
=-0.03809378

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Dec12)
=-106.185/1540.903
=-0.06891089

Regis Corp's return on assets of this year was -0.03809378. Regis Corp's return on assets of last year was -0.06891089. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Regis Corp's current net income (TTM) was -55. Regis Corp's current cash flow from operations (TTM) was 106. ==> 106 > -55 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec14)=Long-Term Debt/Average Total Assets from Dec13 to Dec14
=120/1335.5436
=0.08985105

Gearing (Last Year: Dec13)=Long-Term Debt/Average Total Assets from Dec12 to Dec13
=120.01/1457.507
=0.08233923

Regis Corp's gearing of this year was 0.08985105. Regis Corp's gearing of last year was 0.08233923. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Dec14)=Total Current Assets/Total Current Liabilities
=427.491/210.551
=2.03034419

Current Ratio (Last Year: Dec13)=Total Current Assets/Total Current Liabilities
=588.528/369.586
=1.59239798

Regis Corp's current ratio of this year was 2.03034419. Regis Corp's current ratio of last year was 1.59239798. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Regis Corp's number of shares in issue this year was 55.1. Regis Corp's number of shares in issue last year was 56.4. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=787.627/1875.925
=0.4198606

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=816.95/1944.138
=0.42021194

Regis Corp's gross margin of this year was 0.4198606. Regis Corp's gross margin of last year was 0.42021194. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Dec13)
=1875.925/1434.066
=1.30811622

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Dec12)
=1944.138/1540.903
=1.26168747

Regis Corp's asset turnover of this year was 1.30811622. Regis Corp's asset turnover of last year was 1.26168747. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Regis Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Regis Corp Annual Data

Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14
Question 1 1111010010
Question 2 1111111111
Question 3 0100010010
Question 4 1111111111
Question 5 0110011010
Question 6 0000110101
Question 7 0011101011
Question 8 0010010100
Question 9 0000010111
F-score 3564484575

Regis Corp Quarterly Data

Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14
Question 1 0001000000
Question 2 1111111111
Question 3 0111100001
Question 4 1111111111
Question 5 0001111000
Question 6 1110000111
Question 7 0111111111
Question 8 0000000000
Question 9 1111111111
F-score 4667655556
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK