GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Asia Pacific Breweries Limited (SGX:A46) » Definitions » Piotroski F-Score

Asia Pacific Breweries Limited (SGX:A46) Piotroski F-Score : 6 (As of Apr. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Asia Pacific Breweries Limited Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Asia Pacific Breweries Limited has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Asia Pacific Breweries Limited's Piotroski F-Score or its related term are showing as below:

SGX:A46' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 6

During the past 11 years, the highest Piotroski F-Score of Asia Pacific Breweries Limited was 7. The lowest was 4. And the median was 6.


Asia Pacific Breweries Limited Piotroski F-Score Historical Data

The historical data trend for Asia Pacific Breweries Limited's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asia Pacific Breweries Limited Piotroski F-Score Chart

Asia Pacific Breweries Limited Annual Data
Trend Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 7.00 7.00 6.00

Asia Pacific Breweries Limited Quarterly Data
Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 8.00 8.00 6.00

Competitive Comparison of Asia Pacific Breweries Limited's Piotroski F-Score

For the Beverages - Brewers subindustry, Asia Pacific Breweries Limited's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia Pacific Breweries Limited's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Asia Pacific Breweries Limited's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Asia Pacific Breweries Limited's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep12) TTM:Last Year (Sep11) TTM:
Net Income was 202.341 + 94.223 + 122.997 + 88.116 = S$508 Mil.
Cash Flow from Operations was 185.738 + 158.235 + 139.913 + 103.577 = S$587 Mil.
Revenue was 994.296 + 773.421 + 781.331 + 801.231 = S$3,350 Mil.
Gross Profit was 422.429 + 330.893 + 313.952 + 336.573 = S$1,404 Mil.
Average Total Assets from the begining of this year (Sep11)
to the end of this year (Sep12) was
(2551.598 + 2785.467 + 2485.15 + 2513.197 + 2610.575) / 5 = S$2589.1974 Mil.
Total Assets at the begining of this year (Sep11) was S$2,552 Mil.
Long-Term Debt & Capital Lease Obligation was S$367 Mil.
Total Current Assets was S$907 Mil.
Total Current Liabilities was S$680 Mil.
Net Income was 154.869 + 92.527 + 130.358 + 79.054 = S$457 Mil.

Revenue was 856.936 + 671.987 + 712.107 + 733.219 = S$2,974 Mil.
Gross Profit was 363.544 + 273.797 + 289.647 + 304.587 = S$1,232 Mil.
Average Total Assets from the begining of last year (Sep10)
to the end of last year (Sep11) was
(2324.161 + 2530.211 + 2325.477 + 2463.227 + 2551.598) / 5 = S$2438.9348 Mil.
Total Assets at the begining of last year (Sep10) was S$2,324 Mil.
Long-Term Debt & Capital Lease Obligation was S$355 Mil.
Total Current Assets was S$873 Mil.
Total Current Liabilities was S$675 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Asia Pacific Breweries Limited's current Net Income (TTM) was 508. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Asia Pacific Breweries Limited's current Cash Flow from Operations (TTM) was 587. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep11)
=507.677/2551.598
=0.19896434

ROA (Last Year)=Net Income/Total Assets (Sep10)
=456.808/2324.161
=0.19654749

Asia Pacific Breweries Limited's return on assets of this year was 0.19896434. Asia Pacific Breweries Limited's return on assets of last year was 0.19654749. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Asia Pacific Breweries Limited's current Net Income (TTM) was 508. Asia Pacific Breweries Limited's current Cash Flow from Operations (TTM) was 587. ==> 587 > 508 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep11 to Sep12
=366.738/2589.1974
=0.14164158

Gearing (Last Year: Sep11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep10 to Sep11
=354.861/2438.9348
=0.14549835

Asia Pacific Breweries Limited's gearing of this year was 0.14164158. Asia Pacific Breweries Limited's gearing of last year was 0.14549835. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep12)=Total Current Assets/Total Current Liabilities
=906.921/679.846
=1.33400947

Current Ratio (Last Year: Sep11)=Total Current Assets/Total Current Liabilities
=873.442/674.669
=1.29462299

Asia Pacific Breweries Limited's current ratio of this year was 1.33400947. Asia Pacific Breweries Limited's current ratio of last year was 1.29462299. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Asia Pacific Breweries Limited's number of shares in issue this year was 0. Asia Pacific Breweries Limited's number of shares in issue last year was 258.278. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1403.847/3350.279
=0.41902391

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1231.575/2974.249
=0.41407932

Asia Pacific Breweries Limited's gross margin of this year was 0.41902391. Asia Pacific Breweries Limited's gross margin of last year was 0.41407932. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep11)
=3350.279/2551.598
=1.31301208

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep10)
=2974.249/2324.161
=1.27970868

Asia Pacific Breweries Limited's asset turnover of this year was 1.31301208. Asia Pacific Breweries Limited's asset turnover of last year was 1.27970868. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Asia Pacific Breweries Limited has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Asia Pacific Breweries Limited  (SGX:A46) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Asia Pacific Breweries Limited Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Asia Pacific Breweries Limited's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Asia Pacific Breweries Limited (SGX:A46) Headlines

No Headlines