GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » SilverCrest Mines Inc (AMEX:SVLC) » Definitions » Piotroski F-Score

SilverCrest Mines (SilverCrest Mines) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to . Start your Free Trial

What is SilverCrest Mines Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SilverCrest Mines has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for SilverCrest Mines's Piotroski F-Score or its related term are showing as below:


SilverCrest Mines Piotroski F-Score Historical Data

The historical data trend for SilverCrest Mines's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SilverCrest Mines Piotroski F-Score Chart

SilverCrest Mines Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 7.00 6.00 5.00 4.00

SilverCrest Mines Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun15) TTM:Last Year (Jun14) TTM:
Net Income was 0.241 + -5.539 + 2.512 + 3.867 = $1.08 Mil.
Cash Flow from Operations was 1.491 + -0.608 + 7.332 + 3.964 = $12.18 Mil.
Revenue was 8.001 + 16.407 + 19.512 + 20.731 = $64.65 Mil.
Gross Profit was 3.566 + 4.979 + 9.355 + 10.375 = $28.28 Mil.
Average Total Assets from the begining of this year (Jun14)
to the end of this year (Jun15) was
(180.537 + 185.813 + 177.269 + 181.013 + 185.74) / 5 = $182.0744 Mil.
Total Assets at the begining of this year (Jun14) was $180.54 Mil.
Long-Term Debt & Capital Lease Obligation was $15.00 Mil.
Total Current Assets was $58.72 Mil.
Total Current Liabilities was $7.71 Mil.
Net Income was 3.705 + -4.094 + 2.468 + 1.314 = $3.39 Mil.

Revenue was 13.669 + 12.867 + 13.006 + 7.719 = $47.26 Mil.
Gross Profit was 8.375 + 7.681 + 8.319 + 4.672 = $29.05 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Jun14) was
(134.156 + 139.899 + 143.508 + 179.507 + 180.537) / 5 = $155.5214 Mil.
Total Assets at the begining of last year (Jun13) was $134.16 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $50.89 Mil.
Total Current Liabilities was $6.36 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SilverCrest Mines's current Net Income (TTM) was 1.08. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SilverCrest Mines's current Cash Flow from Operations (TTM) was 12.18. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun14)
=1.081/180.537
=0.00598769

ROA (Last Year)=Net Income/Total Assets (Jun13)
=3.393/134.156
=0.02529145

SilverCrest Mines's return on assets of this year was 0.00598769. SilverCrest Mines's return on assets of last year was 0.02529145. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SilverCrest Mines's current Net Income (TTM) was 1.08. SilverCrest Mines's current Cash Flow from Operations (TTM) was 12.18. ==> 12.18 > 1.08 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun14 to Jun15
=15/182.0744
=0.0823839

Gearing (Last Year: Jun14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun13 to Jun14
=0/155.5214
=0

SilverCrest Mines's gearing of this year was 0.0823839. SilverCrest Mines's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun15)=Total Current Assets/Total Current Liabilities
=58.716/7.714
=7.61161525

Current Ratio (Last Year: Jun14)=Total Current Assets/Total Current Liabilities
=50.892/6.363
=7.9981141

SilverCrest Mines's current ratio of this year was 7.61161525. SilverCrest Mines's current ratio of last year was 7.9981141. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SilverCrest Mines's number of shares in issue this year was 118.753. SilverCrest Mines's number of shares in issue last year was 118.728. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=28.275/64.651
=0.43734822

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=29.047/47.261
=0.61460824

SilverCrest Mines's gross margin of this year was 0.43734822. SilverCrest Mines's gross margin of last year was 0.61460824. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun14)
=64.651/180.537
=0.35810388

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun13)
=47.261/134.156
=0.35228391

SilverCrest Mines's asset turnover of this year was 0.35810388. SilverCrest Mines's asset turnover of last year was 0.35228391. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SilverCrest Mines has an F-score of 4 indicating the company's financial situation is typical for a stable company.

SilverCrest Mines  (AMEX:SVLC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SilverCrest Mines Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SilverCrest Mines's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SilverCrest Mines (SilverCrest Mines) Business Description

Traded in Other Exchanges
N/A
Address
SilverCrest Mines Inc was incorporated on May 22, 1973 under the laws of Ontario as Equitable Mines Limited and changed its name to Magic Foods Inc. on July 24, 1985. The Company was continued on May 15, 1998 under the laws of British Columbia as "Lucre Ventures Ltd. The name of the Company was changed to "Strathclair Ventures Ltd." on September 5, 2001 and to "SilverCrest Mines Inc." on May 23, 2003. The Company is a Canadian precious metals producer with a silver and gold asset base and an operating mine located in Mexico. The Company's principal property is the 100% owned Santa Elena Project, which includes the Santa Elena Mine, located 150 kilometres northeast of Hermosillo, near Banamichi in the State of Sonora, Mexico. The Santa Elena Mine is a high-grade, epithermal silver and gold deposit that is currently being operated as an open pit heap leach operation. The Company's other principal property is the La Joya Property in Durango state, Mexico which contains a large polymetallic deposit that is being explored with the aim of developing silver, copper, gold and tungsten resources. The Company also has a portfolio of other mineral properties, which comprise of the Cruz de Mayo Project (Mexico), the Ermitano Property (Mexico), the Silver Angel Project (Mexico) and the El Zapote Project (El Salvador).

SilverCrest Mines (SilverCrest Mines) Headlines

No Headlines