GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Stornoway Diamond Corp (OTCPK:SWYDF) » Definitions » Piotroski F-Score

Stornoway Diamond (Stornoway Diamond) Piotroski F-Score : 0 (As of Apr. 28, 2024)


View and export this data going back to . Start your Free Trial

What is Stornoway Diamond Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Stornoway Diamond has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Stornoway Diamond's Piotroski F-Score or its related term are showing as below:


Stornoway Diamond Piotroski F-Score Historical Data

The historical data trend for Stornoway Diamond's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stornoway Diamond Piotroski F-Score Chart

Stornoway Diamond Annual Data
Trend Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Apr15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 4.00 6.00 4.00 2.00

Stornoway Diamond Quarterly Data
Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 2.00 2.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun19) TTM:Last Year (Jun18) TTM:
Net Income was -28.882 + -182.244 + -36.23 + -260.618 = $-508.0 Mil.
Cash Flow from Operations was -10.536 + 13.136 + 9.684 + -2.294 = $10.0 Mil.
Revenue was 22.523 + 17.32 + 39.892 + 142.547 = $222.3 Mil.
Gross Profit was -19.547 + -22.938 + -18.3 + 84.379 = $23.6 Mil.
Average Total Assets from the begining of this year (Jun18)
to the end of this year (Jun19) was
(993.067 + 988.789 + 843.333 + 818.121 + 440.78) / 5 = $816.818 Mil.
Total Assets at the begining of this year (Jun18) was $993.1 Mil.
Long-Term Debt & Capital Lease Obligation was $218.2 Mil.
Total Current Assets was $65.7 Mil.
Total Current Liabilities was $93.9 Mil.
Net Income was 1.864 + -92.761 + -8.49 + -27.325 = $-126.7 Mil.

Revenue was 40.701 + 43.451 + 43.261 + 43.361 = $170.8 Mil.
Gross Profit was 8.057 + 9.579 + 9.767 + -13.707 = $13.7 Mil.
Average Total Assets from the begining of last year (Jun17)
to the end of last year (Jun18) was
(979.607 + 1059.217 + 983.867 + 1031.326 + 993.067) / 5 = $1009.4168 Mil.
Total Assets at the begining of last year (Jun17) was $979.6 Mil.
Long-Term Debt & Capital Lease Obligation was $201.0 Mil.
Total Current Assets was $57.6 Mil.
Total Current Liabilities was $104.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Stornoway Diamond's current Net Income (TTM) was -508.0. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Stornoway Diamond's current Cash Flow from Operations (TTM) was 10.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun18)
=-507.974/993.067
=-0.51152037

ROA (Last Year)=Net Income/Total Assets (Jun17)
=-126.712/979.607
=-0.12934983

Stornoway Diamond's return on assets of this year was -0.51152037. Stornoway Diamond's return on assets of last year was -0.12934983. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Stornoway Diamond's current Net Income (TTM) was -508.0. Stornoway Diamond's current Cash Flow from Operations (TTM) was 10.0. ==> 10.0 > -508.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun18 to Jun19
=218.238/816.818
=0.26718069

Gearing (Last Year: Jun18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun17 to Jun18
=201.048/1009.4168
=0.19917243

Stornoway Diamond's gearing of this year was 0.26718069. Stornoway Diamond's gearing of last year was 0.19917243. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun19)=Total Current Assets/Total Current Liabilities
=65.725/93.887
=0.70004367

Current Ratio (Last Year: Jun18)=Total Current Assets/Total Current Liabilities
=57.571/104.425
=0.55131434

Stornoway Diamond's current ratio of this year was 0.70004367. Stornoway Diamond's current ratio of last year was 0.55131434. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Stornoway Diamond's number of shares in issue this year was 925.598. Stornoway Diamond's number of shares in issue last year was 835.654. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=23.594/222.282
=0.10614445

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13.696/170.774
=0.08019956

Stornoway Diamond's gross margin of this year was 0.10614445. Stornoway Diamond's gross margin of last year was 0.08019956. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun18)
=222.282/993.067
=0.22383384

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun17)
=170.774/979.607
=0.17432909

Stornoway Diamond's asset turnover of this year was 0.22383384. Stornoway Diamond's asset turnover of last year was 0.17432909. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Stornoway Diamond has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Stornoway Diamond  (OTCPK:SWYDF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Stornoway Diamond Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Stornoway Diamond's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Stornoway Diamond (Stornoway Diamond) Business Description

Traded in Other Exchanges
N/A
Address
1111 St. Charles Street West, Tour Ouest, Suite 400, Longueuil, QC, CAN, J4K 5G4
Stornoway Diamond Corp is a leading Canadian diamond exploration and producing company. Its principal business is the development of its flagship asset, the fully-owned Renard Mine, located in Quebec, Canada. The company intends to grow its business through the exploration and development of its mines. Stornoway also holds interests in a portfolio of exploration assets across Canada through owned properties and joint ventures. These properties and joint ventures include projects such as Adamantin, Qilalugaq and Pikoo.

Stornoway Diamond (Stornoway Diamond) Headlines

From GuruFocus

Stornoway Granted Approval and Vesting Order

By GlobeNewswire GlobeNewswire 10-07-2019

Stornoway Announces Recommencement of Renard Mine Operations

By GlobeNewswire GlobeNewswire 07-04-2018

Stornoway Receives Notice of Delisting Review by TSX

By GlobeNewswire GlobeNewswire 08-22-2019

Stornoway Announces Board Appointment

By GlobeNewswire GlobeNewswire 06-13-2018