GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (NYSE:TK) » Definitions » Graham Number

Teekay (Teekay) Graham Number : $15.97 (As of Dec. 2023)


View and export this data going back to 1995. Start your Free Trial

What is Teekay Graham Number?

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2024-04-26), the stock price of Teekay is $7.50. Teekay's graham number for the quarter that ended in Dec. 2023 was $15.97. Therefore, Teekay's Price to Graham Number ratio for today is 0.47.

The historical rank and industry rank for Teekay's Graham Number or its related term are showing as below:

TK' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.43   Med: 0.74   Max: 2.2
Current: 0.47

During the past 13 years, the highest Price to Graham Number ratio of Teekay was 2.20. The lowest was 0.43. And the median was 0.74.

TK's Price-to-Graham-Number is ranked better than
80.8% of 646 companies
in the Oil & Gas industry
Industry Median: 0.845 vs TK: 0.47

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Teekay Graham Number Historical Data

The historical data trend for Teekay's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teekay Graham Number Chart

Teekay Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 4.94 16.04

Teekay Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.50 12.55 15.01 16.15 15.97

Competitive Comparison of Teekay's Graham Number

For the Oil & Gas Midstream subindustry, Teekay's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay's Price-to-Graham-Number Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Teekay's Price-to-Graham-Number falls into.



Teekay Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Teekay's Graham Number for the fiscal year that ended in Dec. 2023 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*7.778*1.47)
=16.04

Teekay's Graham Number for the quarter that ended in Dec. 2023 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*7.778*1.457)
=15.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Teekay  (NYSE:TK) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Teekay's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2023 )
=7.50/15.97
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Teekay Graham Number Related Terms

Thank you for viewing the detailed overview of Teekay's Graham Number provided by GuruFocus.com. Please click on the following links to see related term pages.


Teekay (Teekay) Business Description

Traded in Other Exchanges
Address
69 Pitts Bay Road, 4th Floor, Belvedere Building, Hamilton, BMU, HM 08
Teekay Corp is engaged in providing crude oil and gas marine transportation services. It also offers offshore oil production, storage, and offloading services, primarily under long-term, fixed-rate contracts. The company has three primary lines of business: offshore production (FPSO units), operational and maintenance marine services, and conventional tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.

Teekay (Teekay) Headlines

From GuruFocus

Teekay Corporation Reports First Quarter 2022 Results

By GuruFocusNews GuruFocusNews 05-12-2022

Teekay Corporation Reports First Quarter 2022 Results

By GuruFocusNews GuruFocusNews 06-21-2022

Francisco Garcia Parames' Cobas 1st Semester Letter

By Sydnee Gatewood 09-01-2023

Teekay Corporation Reports Fourth Quarter and Annual 2022 Results

By sperokesalga sperokesalga 02-23-2023

Teekay Corporation Reports Fourth Quarter and Annual 2021 Results

By GuruFocusNews GuruFocusNews 02-24-2022

Teekay Corporation Reports First Quarter 2022 Results

By PurpleRose PurpleRose 07-11-2022