GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Wireless Telecom Group Inc (AMEX:WTT) » Definitions » Intrinsic Value: Projected FCF

Wireless Telecom Group (Wireless Telecom Group) Intrinsic Value: Projected FCF : $1.40 (As of May. 14, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Wireless Telecom Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-14), Wireless Telecom Group's Intrinsic Value: Projected FCF is $1.40. The stock price of Wireless Telecom Group is $2.13. Therefore, Wireless Telecom Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.

The historical rank and industry rank for Wireless Telecom Group's Intrinsic Value: Projected FCF or its related term are showing as below:

WTT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54   Med: 0.94   Max: 3.13
Current: 1.52

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wireless Telecom Group was 3.13. The lowest was 0.54. And the median was 0.94.

WTT's Price-to-Projected-FCF is not ranked
in the Hardware industry.
Industry Median: 1.43 vs WTT: 1.52

Wireless Telecom Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Wireless Telecom Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wireless Telecom Group Intrinsic Value: Projected FCF Chart

Wireless Telecom Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.17 1.95 1.49 1.22 1.39

Wireless Telecom Group Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 1.54 1.43 1.39 1.40

Competitive Comparison of Wireless Telecom Group's Intrinsic Value: Projected FCF

For the Communication Equipment subindustry, Wireless Telecom Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wireless Telecom Group's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Wireless Telecom Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Wireless Telecom Group's Price-to-Projected-FCF falls into.



Wireless Telecom Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Wireless Telecom Group's Free Cash Flow(6 year avg) = $-0.23.

Wireless Telecom Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.2328+40.091*0.8)/21.363
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wireless Telecom Group  (AMEX:WTT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Wireless Telecom Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.13/1.3975781560857
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wireless Telecom Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Wireless Telecom Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Wireless Telecom Group (Wireless Telecom Group) Business Description

Traded in Other Exchanges
N/A
Address
25 Eastmans Road, Parsippany, NJ, USA, 07054
Wireless Telecom Group Inc is a designer and manufacturer of advanced radio frequency (RF) and microwave components, modules, systems, and instruments. Serving aerospace and defense companies, military and government agencies, satellite communication companies, semiconductor manufacturers, and other technology companies. The company's products include RF power meters, sensors and analyzers, RF synthesizers, noise generators and components and phased noise analyzers. The company's services include calibration, repair and maintenance.
Executives
Manko Joseph M. Jr. 10 percent owner 1717 ARCH STREET, 37TH FLOOR, PHILADELPHIA PA 19103
C Scott Gibson director PMB 316, PO BOX 30,000, JACKSON WY 83002
Jennifer M Fritzsche director 11780 U.S. HIGHWAY 1, SUITE 600, PALM BEACH GARDENS FL 33408
Alfred Rodriguez officer: Chief Revenue Officer C/O WIRELESS TELECOM GROUP, INC., 25 EASTMANS RD, PARSIPPANY NJ 07054
Timothy Whelan director C/O WIRELESS TELECOM GROUP, INC., 25 EASTMANS ROAD, PARSIPANNY NJ 07054
Michael Kandell officer: Chief Financial Officer C/O WIRELESS TELECOM GROUP, INC., 25 EASTMANS RD., PARSIPPANY NJ 07054
Horton Capital Partners Fund, L.p. 10 percent owner 1717 ARCH STREET, 37TH FLOOR, PHILADELPHIA PA 19103
Horton Capital Partners, Llc 10 percent owner 1717 ARCH STREET, 37TH FLOOR, PHILADELPHIA PA 19103
Horton Capital Management, Llc 10 percent owner 1717 ARCH STREET, 37TH FLOOR, PHILADELPHIA PA 19103
Daniel Monopoli officer: Chief Technology Officer WIRELESS TELECOM GROUP, INC., 25 EASTMANS RD., PARSIPPANY NJ 07054
Michael Millegan director C/O WIRELESS TELECOM GROUP, INC., 25 EASTMANS RD., PARSIPPANY NJ 07054
Weinstein Allan D.l. director C/O WIRELESS TELECOM GROUP, INC., 25 EASTMANS RD., PARSIPPANY NJ 07054
Bell Don Carlos Iii director 3713 SOUTHWESTERN BLVD, DALLAS TX 75225
E Wayne Nordberg 10 percent owner C/O HOLLOW BROOK WEALTH MANAGEMENT LLC, 420 LEXINGTON AVENUE, SUITE 2840, NEW YORK NY 10170
Philip E. Richter 10 percent owner C/O HOLLOW BROOK WEALTH MANAGEMENT LLC, 420 LEXINGTON AVENUE, SUITE 2840, NEW YORK NY 10170