GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Atlantic Power Corp (NYSE:AT) » Definitions » Intrinsic Value: Projected FCF

Atlantic Power (Atlantic Power) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Atlantic Power Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Atlantic Power's Intrinsic Value: Projected FCF is $0.00. The stock price of Atlantic Power is $3.02. Therefore, Atlantic Power's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Atlantic Power's Intrinsic Value: Projected FCF or its related term are showing as below:

AT's Price-to-Projected-FCF is not ranked *
in the Utilities - Independent Power Producers industry.
Industry Median: 0.88
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Atlantic Power Intrinsic Value: Projected FCF Historical Data

The historical data trend for Atlantic Power's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atlantic Power Intrinsic Value: Projected FCF Chart

Atlantic Power Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.16 9.04 6.91 8.90 9.23

Atlantic Power Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.62 9.89 8.44 9.23 12.54

Competitive Comparison of Atlantic Power's Intrinsic Value: Projected FCF

For the Utilities - Independent Power Producers subindustry, Atlantic Power's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atlantic Power's Price-to-Projected-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Atlantic Power's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Atlantic Power's Price-to-Projected-FCF falls into.



Atlantic Power Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Atlantic Power's Free Cash Flow(6 year avg) = $113.55.

Atlantic Power's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar21)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*113.552+-8.4/0.8)/89.400
=11.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atlantic Power  (NYSE:AT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Atlantic Power's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.02/11.974887745246
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atlantic Power Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Atlantic Power's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Atlantic Power (Atlantic Power) Business Description

Traded in Other Exchanges
N/A
Address
3 Allied Drive, Suite 155, Dedham, MA, USA, 02026
Atlantic Power Corp is an independent power producer that owns power generation assets in the United States and Canada. Its power generation projects, which are diversified by geography, fuel type, dispatch profile, and offtaker, sell electricity to utilities and other large customers predominantly under long-term power purchase agreements, which seek to minimize exposure to changes in commodity prices. It has four reportable segments: Solid Fuel, Natural Gas, Hydroelectric and Corporate. A vast majority of the revenues are generated from the natural gas segment.
Executives
Kevin Howell director 2220 MONUMENT AVENUE, RICHMOND VA 23220
R Foster Duncan director 139 E FOURTH ST, CINCINNATI OH 45202
Gilbert Samuel Palter director 37 MISTY CRESCENT TORONTO A6 MSB IT2
Danielle S Mottor director 870 WASHINGTON STREET HOLLISTON MA 01746
Terrence Ronan officer: Chief Financial Officer ONE FEDERAL STREET 30TH FLOOR BOSTON MA 02110
Joseph Cofelice officer: EVP Commercial Development
Moore James J Jr director, officer: Chief Executive Officer
Jeffrey S Levy officer: SVP, General Counsel 769 WEBSTER STREET NEEDHAM MA 02492
Irving Russell Gerstein director 200 CLARENDON STREET BOSTON MA 02116
Philip Daniel Rorabaugh officer: SVP, Asset Management 27 ASPEN AVE AUBURNDALE MA 02466
Holli C. Ladhani director 2800 POST OAK BLVD., SUITE 4500, HOUSTON TX 77056
Teresa Ressel director ON SEMICONDUCTOR C/O V. PECORA (MD A700), 5005 EAST MCDOWELL ROAD, PHOENIX AZ 85008
John Alexander Mcneil director 200 CLARENDON STREET BOSTON MA 02116
Kenneth Michael Hartwick director 200 CLARENDON STREET, BOSTON MA 02116
Paul Howard Rapisarda officer: EVP Commercial 151 SE 15TH ROAD, APT 1802, MIAMI FL 33129

Atlantic Power (Atlantic Power) Headlines