GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Confidence Petroleum India Ltd (BOM:526829) » Definitions » Intrinsic Value: Projected FCF

Confidence Petroleum India (BOM:526829) Intrinsic Value: Projected FCF : ₹13.57 (As of May. 14, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Confidence Petroleum India Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-14), Confidence Petroleum India's Intrinsic Value: Projected FCF is ₹13.57. The stock price of Confidence Petroleum India is ₹86.00. Therefore, Confidence Petroleum India's Price-to-Intrinsic-Value-Projected-FCF of today is 6.3.

The historical rank and industry rank for Confidence Petroleum India's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:526829' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.23   Med: 2.59   Max: 6.34
Current: 6.34

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Confidence Petroleum India was 6.34. The lowest was 0.23. And the median was 2.59.

BOM:526829's Price-to-Projected-FCF is ranked worse than
95.55% of 674 companies
in the Oil & Gas industry
Industry Median: 0.825 vs BOM:526829: 6.34

Confidence Petroleum India Intrinsic Value: Projected FCF Historical Data

The historical data trend for Confidence Petroleum India's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Confidence Petroleum India Intrinsic Value: Projected FCF Chart

Confidence Petroleum India Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.33 7.57 8.38 21.40 13.57

Confidence Petroleum India Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 13.57 - - -

Competitive Comparison of Confidence Petroleum India's Intrinsic Value: Projected FCF

For the Oil & Gas Refining & Marketing subindustry, Confidence Petroleum India's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Confidence Petroleum India's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Confidence Petroleum India's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Confidence Petroleum India's Price-to-Projected-FCF falls into.



Confidence Petroleum India Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Confidence Petroleum India's Free Cash Flow(6 year avg) = ₹-211.90.

Confidence Petroleum India's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-211.9+8753.1*0.8)/284.012
=13.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Confidence Petroleum India  (BOM:526829) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Confidence Petroleum India's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=86.00/13.566623112792
=6.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Confidence Petroleum India Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Confidence Petroleum India's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Confidence Petroleum India (BOM:526829) Business Description

Traded in Other Exchanges
Address
8 Wardha Road, 404, Satyam Appartment, Dhantoli, Nagpur, MH, IND, 440012
Confidence Petroleum India Ltd is an Indian manufacturer of LPG (liquefied petroleum gas) Cylinders. The company provides CNG (Compressed Natural Gas) and high-pressure cylinders, LPG cylinders, LPG bottling services, and others. Its segments are the Cylinder Division and LPG Division, of which key revenue is derived from the LPG Division which involves LPG marketing and bottling business and other related activities.

Confidence Petroleum India (BOM:526829) Headlines

No Headlines