GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Info Edge (India) Ltd (BOM:532777) » Definitions » Intrinsic Value: Projected FCF

Info Edge (India) (BOM:532777) Intrinsic Value: Projected FCF : ₹1,158.58 (As of May. 15, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Info Edge (India) Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-15), Info Edge (India)'s Intrinsic Value: Projected FCF is ₹1,158.58. The stock price of Info Edge (India) is ₹6017.60. Therefore, Info Edge (India)'s Price-to-Intrinsic-Value-Projected-FCF of today is 5.2.

The historical rank and industry rank for Info Edge (India)'s Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:532777' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 3.22   Med: 7.48   Max: 11.15
Current: 5.19

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Info Edge (India) was 11.15. The lowest was 3.22. And the median was 7.48.

BOM:532777's Price-to-Projected-FCF is ranked worse than
91.87% of 283 companies
in the Interactive Media industry
Industry Median: 1.22 vs BOM:532777: 5.19

Info Edge (India) Intrinsic Value: Projected FCF Historical Data

The historical data trend for Info Edge (India)'s Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Info Edge (India) Intrinsic Value: Projected FCF Chart

Info Edge (India) Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 238.67 236.60 443.58 1,307.88 1,159.46

Info Edge (India) Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1,159.46 - - -

Competitive Comparison of Info Edge (India)'s Intrinsic Value: Projected FCF

For the Internet Content & Information subindustry, Info Edge (India)'s Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Info Edge (India)'s Price-to-Projected-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Info Edge (India)'s Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Info Edge (India)'s Price-to-Projected-FCF falls into.



Info Edge (India) Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Info Edge (India)'s Free Cash Flow(6 year avg) = ₹3,350.22.

Info Edge (India)'s Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(12.695422498353*3350.2171428571+133980.24*0.8)/129.273
=1,158.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Info Edge (India)  (BOM:532777) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Info Edge (India)'s Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6017.60/1158.1429539795
=5.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Info Edge (India) Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Info Edge (India)'s Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Info Edge (India) (BOM:532777) Business Description

Traded in Other Exchanges
Address
B - 8, Sector - 132, Noida, UP, IND, 201304
Info Edge (India) Ltd is a technology company engaged in offering online services in areas like recruitment, matrimony, real estate, and education. The business segments of the company are Recruitment solutions, 99acres for real State, and Others. The Recruitment Solutions business comprises the www.naukri.com, www.quadrangle.com, www.naukrigulf.com, www.firstnaukri.com, and fast forward candidate services. 99acres.com derives its revenues from property listings, builders' and brokers' branding and visibility through microsites, home page links and banners servicing real estate developers, builders and brokers. It derives key revenue from the Recruitment solutions segment. The company sells its services to the customers located in India internationally.

Info Edge (India) (BOM:532777) Headlines

No Headlines