GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Del Frisco′s Restaurant Group Inc (NAS:DFRG) » Definitions » Intrinsic Value: Projected FCF

Del Frisco′s Restaurant Group (Del Frisco′s Restaurant Group) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Del Frisco′s Restaurant Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Del Frisco′s Restaurant Group's Intrinsic Value: Projected FCF is $0.00. The stock price of Del Frisco′s Restaurant Group is $7.98. Therefore, Del Frisco′s Restaurant Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Del Frisco′s Restaurant Group's Intrinsic Value: Projected FCF or its related term are showing as below:

DFRG's Price-to-Projected-FCF is not ranked *
in the Restaurants industry.
Industry Median: 1.37
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Del Frisco′s Restaurant Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Del Frisco′s Restaurant Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Del Frisco′s Restaurant Group Intrinsic Value: Projected FCF Chart

Del Frisco′s Restaurant Group Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - 4.72 8.55 6.56 1.82

Del Frisco′s Restaurant Group Quarterly Data
Jun13 Dec13 Mar14 Jun14 Dec14 Mar15 Jun15 Dec15 Mar16 Jun16 Dec16 Mar17 Jun17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.19 3.47 1.82 0.70 0.06

Competitive Comparison of Del Frisco′s Restaurant Group's Intrinsic Value: Projected FCF

For the Restaurants subindustry, Del Frisco′s Restaurant Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Del Frisco′s Restaurant Group's Price-to-Projected-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Del Frisco′s Restaurant Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Del Frisco′s Restaurant Group's Price-to-Projected-FCF falls into.



Del Frisco′s Restaurant Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Del Frisco′s Restaurant Group's Free Cash Flow(6 year avg) = $-8.28.

Del Frisco′s Restaurant Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun19)*0.8)/Shares Outstanding (Diluted Average)
=(10.195616806174*-8.27664+198.916*0.8)/33.417
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Del Frisco′s Restaurant Group  (NAS:DFRG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Del Frisco′s Restaurant Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.98/2.2368061201588
=3.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Del Frisco′s Restaurant Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Del Frisco′s Restaurant Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Del Frisco′s Restaurant Group (Del Frisco′s Restaurant Group) Business Description

Traded in Other Exchanges
N/A
Address
2900 Ranch Trail, Irving, TX, USA, 75063
Del Frisco's Restaurant Group Inc owns and operates roughly 50 restaurants under three different names: Del Frisco's Double Eagle Steak House, a fine-dining restaurant that accounts for approximately half of the company's total sales; Sullivan's Steakhouse, a similar concept to Del Frisco's Steak House that offers a lower price point; and Del Frisco's Grille, an upscale casual restaurant with a broader menu that includes less expensive items. The company operates exclusively in the United States. The company purchases beef and seafood at the national level for all of its restaurants; other products are sourced locally by each restaurant's chef.
Executives
Ian Russell Carter director HILTON HOTELS CORPORATION, 9336 CIVIC CENTER DRIVE, BEVERLY HILLS CA 90210
Armistice Capital, Llc 10 percent owner 510 MADISON AVENUE, 7TH FLOOR, NEW YORK NY 10022
Armistice Capital Master Fund Ltd. 10 percent owner C/O ARMISTICE CAPITAL, LLC, 510 MADISON AVENUE, 7TH FLOOR, NEW YORK NY 10022
Steven Boyd 10 percent owner 510 MADISON AVENUE, 7TH FLOOR, NEW YORK NY 10022
David B Barr director 1319 GARRICK WAY, MARIETTA 2Q 30068
Coleman Brandon Charles Iii officer: President, Grille 920 S. KIMBALL AVE., SUITE 100, SOUTHLAKE TX 76092
Joseph E Reece director ONE VALERO WAY, BUILDING D, SUITE 200, SAN ANTONIO TX 78249
Jeff Frank Carcara officer: CEO, Emerging Brands 2900 RANCH TRAIL, IRVING TX 75063
Pennison Thomas J Jr officer: Chief Financial Officer 930 S. KIMBALL AVE., SUITE 100, SOUTHLAKE TX 76092
Fidelity National Financial, Inc. 10 percent owner 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
John P Grayken 10 percent owner 2711 NORTH HASKELL AVENUE SUITE 1700 DALLAS TX 75204
Samuel D Loughlin director, other: Chairman of the Board 12018 SUNRISE VALLEY DRIVE SUITE 600 RESTON VA 20191

Del Frisco′s Restaurant Group (Del Frisco′s Restaurant Group) Headlines

From GuruFocus

Del Frisco's Restaurant Group, Inc. to Be Acquired by L Catterton

By Marketwired Marketwired 06-24-2019