GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » DigitalGlobe Inc (NYSE:DGI) » Definitions » Intrinsic Value: Projected FCF

DigitalGlobe (DigitalGlobe) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 2009. Start your Free Trial

What is DigitalGlobe Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), DigitalGlobe's Intrinsic Value: Projected FCF is $0.00. The stock price of DigitalGlobe is $34.40. Therefore, DigitalGlobe's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for DigitalGlobe's Intrinsic Value: Projected FCF or its related term are showing as below:

DGI's Price-to-Projected-FCF is not ranked *
in the Aerospace & Defense industry.
Industry Median: 1.935
* Ranked among companies with meaningful Price-to-Projected-FCF only.

DigitalGlobe Intrinsic Value: Projected FCF Historical Data

The historical data trend for DigitalGlobe's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DigitalGlobe Intrinsic Value: Projected FCF Chart

DigitalGlobe Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 9.94 9.41 13.86 15.28

DigitalGlobe Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.14 13.99 15.28 16.73 17.93

Competitive Comparison of DigitalGlobe's Intrinsic Value: Projected FCF

For the Aerospace & Defense subindustry, DigitalGlobe's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DigitalGlobe's Price-to-Projected-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, DigitalGlobe's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where DigitalGlobe's Price-to-Projected-FCF falls into.



DigitalGlobe Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get DigitalGlobe's Free Cash Flow(6 year avg) = $13.54.

DigitalGlobe's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun17)*0.8)/Shares Outstanding (Diluted Average)
=(10.918777632373*13.536+1185.1*0.8)/63.300
=17.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DigitalGlobe  (NYSE:DGI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

DigitalGlobe's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=34.40/17.312426130044
=1.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DigitalGlobe Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of DigitalGlobe's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


DigitalGlobe (DigitalGlobe) Business Description

Traded in Other Exchanges
N/A
Address
DigitalGlobe is one of the leading global providers of high-resolution Earth-imagery products and services. It owns satellites and utilizes other third-party image providers to produce the images. The content may be used in a multitude of industries, including defense, mapping, environmental, and oil and gas exploration, as well as for civil agencies. The company collects, processes, and distributes to customers around the world, and the imagery may be processed to customers' specifications. Products and services are sold through direct and indirect channels, consisting of a global network of resellers, strategic partners, direct enterprise sales, and online services. The U.S. government accounts for roughly two thirds of total revenue.
Executives
Warren Jenson director 30 FREDRICK AVE, ATHERTON CA 94027
Walter S. Scott officer: EVP and CTO 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Daniel L Jablonsky officer: SVP, GC and Secretary 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Howell M Estes director 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Jeffrey R Tarr director, officer: President and CEO DIGITALGLOBE, INC., 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Lawrence A Hough director 84 INVERNESS CIRCLE EAST ENGLEWOOD CO 80112
Eddy Zervigon director 1601 DRY CREEK DRIVE, SUITE 260, LONGMONT CO 80503
Mason L Roger Jr. director 1300 W 120TH AVENUE, WESTMINSTER CO 80234
Gary W Ferrera officer: EVP, Chief Financial Officer 3250 BRIARPARK, SUITE 400, HOUSTON TX 77042
Roxanne J Decyk director 2801 80TH STREET, KENOSHA WI 53143
Grover Wray officer: SVP, Chief HR Officer DIGITALGLOBE, INC., 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Nick Cyprus director 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Jose Torres officer: Chief Accounting Officer 1300 W. 120TH AVENUE, WESTMINSTER CO 80234
James M Whitehurst director IBM CORPORATION, ONE NEW ORCHARD RD, ARMONK NY 10504-1722
Nathan M. Troup other: VP, CAO & Controller 1601 DRY CREEK DRIVE STE. 260 LONGMONT CO 80503

DigitalGlobe (DigitalGlobe) Headlines

From GuruFocus

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 2,000 Shares

By GuruFocus Research GuruFocus Editor 04-13-2010

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 2,000 Shares

By GuruFocus Research GuruFocus Editor 04-28-2010

Baron Funds Comments on DigitalGlobe

By Holly LaFon 05-12-2014

DigitalGlobe Inc. CEO Buys 2,000 Shares of Company

By Jennifer Chiou Jennifer Chiou 08-05-2015

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 2,000 Shares

By GuruFocus Research GuruFocus Editor 04-21-2010

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 2,000 Shares

By GuruFocus Research GuruFocus Editor 05-05-2010

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 2,000 Shares

By GuruFocus Research GuruFocus Editor 04-07-2010

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 1,850 Shares

By GuruFocus Research GuruFocus Editor 06-08-2010

Digitalglobe Inc. (DGI) Executive VP and CTO Walter S. Scott sells 2,000 Shares

By GuruFocus Research GuruFocus Editor 06-03-2010