GURUFOCUS.COM » STOCK LIST » Technology » Software » Edgewater Technology Inc (NAS:EDGW) » Definitions » Intrinsic Value: Projected FCF

Edgewater Technology (Edgewater Technology) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Edgewater Technology Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Edgewater Technology's Intrinsic Value: Projected FCF is $0.00. The stock price of Edgewater Technology is $4.44. Therefore, Edgewater Technology's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Edgewater Technology's Intrinsic Value: Projected FCF or its related term are showing as below:

EDGW's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.62
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Edgewater Technology Intrinsic Value: Projected FCF Historical Data

The historical data trend for Edgewater Technology's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Edgewater Technology Intrinsic Value: Projected FCF Chart

Edgewater Technology Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.37 7.94 8.42 8.53 5.61

Edgewater Technology Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.46 6.77 5.61 4.74 4.43

Competitive Comparison of Edgewater Technology's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, Edgewater Technology's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edgewater Technology's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Edgewater Technology's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Edgewater Technology's Price-to-Projected-FCF falls into.



Edgewater Technology Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Edgewater Technology's Free Cash Flow(6 year avg) = $2.51.

Edgewater Technology's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun18)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*2.51088+50.369*0.8)/14.556
=4.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Edgewater Technology  (NAS:EDGW) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Edgewater Technology's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.44/4.4105290200107
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Edgewater Technology Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Edgewater Technology's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Edgewater Technology (Edgewater Technology) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Edgewater Technology Inc is a US-based company which acts as a provider of transformational classic and product-based consulting services. It focuses on delivering a range of blended solutions through a combination of industry-specific classic consulting, product-based software consulting and technology consulting services. It operates through three segments namely EPM, ERP and Classic Consulting. EPM (Enterprise Project Management) segment provides business analytics solutions leveraging Oracle EPM, BI (Business Intelligence) and Big data technologies. The ERP (Enterprise resource planning) segment delivers Dynamics AX ERP, BI and CRM (Customer relationship management) solutions and the Classic Consulting segment provides business advisory services blended with technical services.
Executives
Frederick D. Disanto director, 10 percent owner 6060 PARKLAND, SUITE 200, CLEVELAND OH 44124
Timothy Whelan director C/O WIRELESS TELECOM GROUP, INC., 25 EASTMANS ROAD, PARSIPANNY NJ 07054
Jeffrey L Rutherford director, officer: Interim President/Interim CEO 15885 SPRAGUE RD, STRONGSVILLE OH 44136-1799
Kurt James Wolf director 175 BRICKYARD ROAD, ADAMS TOWNSHIP PA 16046
Paul Francis Mcneice officer: Interim CFO 20 JOHANNA DRIVE, READING MA 01867
Timothy Oakes officer: Chief Financial Officer 20 HARVARD MILL SQUARE, WAKEFIELD MA 01880
Nancy Leaming director C/O HOLOGIC INC, BEDFORD MA 01730
Wayne Wilson director 29 LAKE AVE., SUNAPEE NH 03782
Kevin R Rhodes officer: Chief Financial Officer 20 HARVARD MILLS SQUARE, WAKEFIELD MA 01880
Bob L Martin director C/O GAP, INC., 2 FOLSOM, SAN FRANCISCO CA 94105