GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » EMCORE Corp (NAS:EMKR) » Definitions » Intrinsic Value: Projected FCF

EMCORE (EMCORE) Intrinsic Value: Projected FCF : $-5.59 (As of Apr. 28, 2024)


View and export this data going back to 1997. Start your Free Trial

What is EMCORE Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), EMCORE's Intrinsic Value: Projected FCF is $-5.59. The stock price of EMCORE is $2.73. Therefore, EMCORE's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for EMCORE's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of EMCORE was 32.57. The lowest was 1.37. And the median was 4.81.

EMKR's Price-to-Projected-FCF is not ranked *
in the Semiconductors industry.
Industry Median: 2.005
* Ranked among companies with meaningful Price-to-Projected-FCF only.

EMCORE Intrinsic Value: Projected FCF Historical Data

The historical data trend for EMCORE's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EMCORE Intrinsic Value: Projected FCF Chart

EMCORE Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.84 -10.54 10.56 11.75 -5.33

EMCORE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.01 2.52 -1.91 -5.33 -5.59

Competitive Comparison of EMCORE's Intrinsic Value: Projected FCF

For the Semiconductors subindustry, EMCORE's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EMCORE's Price-to-Projected-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, EMCORE's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where EMCORE's Price-to-Projected-FCF falls into.



EMCORE Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get EMCORE's Free Cash Flow(6 year avg) = $-11.57.

EMCORE's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-11.56832+75.44*0.8)/8.899
=-5.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EMCORE  (NAS:EMKR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

EMCORE's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.73/-5.5941649370302
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EMCORE Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of EMCORE's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


EMCORE (EMCORE) Business Description

Industry
Traded in Other Exchanges
Address
2015 W. Chestnut Street, Alhambra, CA, USA, 91803
EMCORE Corp is a provider of sensors and navigation systems for the aerospace and defense market. The company operates in one reporting segment, Inertial Navigation, whose product technology categories include: (a) FOG, (b) QMEMS, (c) RLG, in each case which serve the aerospace and defense market. The company operates geographically in United States and Canada, which is the key revenue generator; Asia; Europe; and Other.
Executives
Awm Investment Company, Inc. 10 percent owner 527 MADISON AVENUE, SUITE 2600, NEW YORK NY 10022
Rex S Jackson director C/O SYMYX TECHNOLOGIES, INC., 3100 CENTRAL EXPRESSWAY, SANTA CLARA CA 95051
Jeffrey Rittichier officer: Chief Executive Officer 2015 CHESTNUT ST, ALHAMBRA CA 91803
Stephen L Domenik director C/O SEVIN ROSEN FUNDS, 13455 NOEL RD #1670, DALLAS TX 75240
Noel Heiks director C/O EMCORE CORPORATION, 2015 CHESTNUT ST., ALHAMBRA CA 91803
Thomas P. Minichiello officer: Chief Financial Officer 750 N. COMMONS DRIVE, AURORA IL 60504
Bruce Grooms director C/O EMCORE CORPORATION, 2015 CHESTNUT ST., ALHAMBRA CA 91803
Mark A Gordon officer: Intrm Princ Fin and Acc Offcr 2015 CHESTNUT STREET, ALHAMBRA CA 91803
Iain Black officer: SVP, Operations 2015 CHESTNUT STREET, ALHAMBRA CA 91803
David Gregory Wojciechowski officer: Vice President, Sales 2015 CHESTNUT STREET, ALHAMBRA CA 91803
Jikun Kim officer: Chief Financial Officer 181 W. HUNTINGTON DRIVE, SUITE 202, MONROVIA CA 91016
Albert Lu officer: Sr. V.P. of Engineering 2015 CHESTNUT STREET, ALHAMBRA CA 91803
Coringrato Edward J Jr. director 301 1ST STREET, SW, SUITE 200, ROANOKE VA 24011
Mark Weinswig officer: Chief Financial Officer EMCORE CORP, 10420 RESEARCH ROAD, SE, ALBUQUERQUE NM 87123
Steven R Becker director, other: See Remarks 5525 NAKOMA DRIVE, DALLAS TX 75209