GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Enservco Corp (AMEX:ENSV) » Definitions » Intrinsic Value: Projected FCF

Enservco (Enservco) Intrinsic Value: Projected FCF : $-0.93 (As of Apr. 27, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Enservco Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-27), Enservco's Intrinsic Value: Projected FCF is $-0.93. The stock price of Enservco is $0.23. Therefore, Enservco's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Enservco's Intrinsic Value: Projected FCF or its related term are showing as below:

ENSV's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.86
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Enservco Intrinsic Value: Projected FCF Historical Data

The historical data trend for Enservco's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Enservco Intrinsic Value: Projected FCF Chart

Enservco Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.90 -6.36 -2.59 -2.27 -0.93

Enservco Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 -1.40 -0.80 -1.01 -0.93

Competitive Comparison of Enservco's Intrinsic Value: Projected FCF

For the Oil & Gas Equipment & Services subindustry, Enservco's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Enservco's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Enservco's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Enservco's Price-to-Projected-FCF falls into.



Enservco Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Enservco's Free Cash Flow(6 year avg) = $-2.45.

Enservco's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.45296+-0.572/0.8)/25.862
=-0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Enservco  (AMEX:ENSV) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Enservco's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.23/-0.93063342552153
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Enservco Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Enservco's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Enservco (Enservco) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Enservco Corp (AMEX:ENSV) » Definitions » Intrinsic Value: Projected FCF
Traded in Other Exchanges
Address
14133 County Road 9 1/2, Longmont, CO, USA, 80504
Enservco Corp operates in the oil and gas industry. It offers well enhancement and fluid management services to the domestic onshore oil and natural gas industry. The services include frac water heating, hot oiling, pressure testing, acidizing, bacteria and scale treatment, freshwater and saltwater hauling, fluid disposal, frac tank rental, well site construction, and other general oil field services. The company's reportable business segments are Production Services and Completion and Other Services. It operates in geographically diverse regions of the United States.
Executives
Steve A Weyel director 1021 MAIN, SUITE 2626, HOUSTON TX 77002
Kevin Chesser director 14133 COUNTY ROAD 9 1/2, LONGMONT CO 80504
Mark Patterson officer: Chief Financial Officer 14133 COUNTY ROAD 9 1/2, LONGMONT CO 80504
Donovan Kelly officer: Principal Accounting Officer 14133 COUNTY ROAD 9 1/2, LONGMONT CO 80504
Marjorie Anne Hargrave officer: Chief Financial Officer 999 18TH STREET, SUITE 1925N, DENVER CO 80202
Ian Dickinson director, officer: President and CEO 501 SOUTH CHERRY STREET, SUITE 1000, DENVER CO 80246
William A Jolly director 163 PINEWOOD TRAIL, TRUMBULL CT 06611
Kevin Kersting officer: Chief Operating Officer 501 SOUTH CHERRY STREET, SUITE 1000, DENVER CO 80246
Dustin Riley Bradford officer: Chief Accounting Officer 1837 S WASHINGTON ST, DENVER CO 80210
Cross River Capital Management Llc 10 percent owner 31 BAILEY AVENUE, UNIT D, RIDGEFIELD CT 06877
Tucker L Franciscus officer: Chief Financial Officer C/O PYR ENERGY CORP, 1675 BROADWAY - SUITE 2450, DENVER CO 80202
Austin Peitz officer: V-P Field Operations 501 S. CHERRY STREET, SUITE 320, DENVER CO 80246
Christopher D. Haymons director 210 UNIVERSITY BOULEVARD, SUITE 650, DENVER CO 80206
Rick D Kasch officer: President & CFO 830 TENDERFOOT HILL ROAD, P.O. BOX 60460, COLORADO SPRINGS CO 80960
Steven P Oppenheim director

Enservco (Enservco) Headlines

From GuruFocus