FDML has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
FDML has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-26), Federal-Mogul Holdings's Intrinsic Value: Projected FCF is $0.00. The stock price of Federal-Mogul Holdings is $9.98. Therefore, Federal-Mogul Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Federal-Mogul Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:
The historical data trend for Federal-Mogul Holdings's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Federal-Mogul Holdings Annual Data | |||||||||||||||||||||
Trend | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Dec13 | Dec14 | Dec15 | |||||||||||
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | 0.82 | 2.48 | 10.98 | 0.66 | -4.91 |
Federal-Mogul Holdings Quarterly Data | ||||||||||||||||||||
Dec11 | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 | Jun13 | Sep13 | Dec13 | Mar14 | Jun14 | Sep14 | Dec14 | Mar15 | Jun15 | Sep15 | Dec15 | Mar16 | Jun16 | Sep16 | |
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | -1.58 | -4.91 | -4.65 | -4.36 | -4.20 |
For the Auto Parts subindustry, Federal-Mogul Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Vehicles & Parts industry and Consumer Cyclical sector, Federal-Mogul Holdings's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Federal-Mogul Holdings's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Federal-Mogul Holdings's Free Cash Flow(6 year avg) = $-138.56.
Federal-Mogul Holdings's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Sep16) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (9.5203515959648 | * | -138.56 | + | 850 | * | 0.8) | / | 169.000 | |
= | -3.78 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Federal-Mogul Holdings (NAS:FDML) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Federal-Mogul Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 9.98 | / | -3.78189300081 | |
= |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Federal-Mogul Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Carl C Icahn | 10 percent owner | C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH-1, SUNNY ISLES BEACH FL 33160 |
Rainer Jueckstock | director, officer: See Remarks | 27300 WEST 11 MILE ROAD, SOUTHFIELD MI 48034 |
Michael Nevin | director | C/O ICAHN CAPITAL LP, 767 FIFTH AVENUE, SUITE 4700, NEW YORK NY 10153 |
John Patouhas | officer: VP & Chief Accounting Officer | C/O FEDERAL-MOGUL HOLDINGS CORPORATION, 27300 WEST 11 MILE ROAD, SOUTHFIELD MI 48034 |
Louis Pastor | director | C/O XEROX CORPORATION, 201 MERRITT 7, NORWALK CT 06851 |
Mather Courtney | director | C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160 |
Jerome Rouquet | officer: VP, Controller & CAO | 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48034 |
Brett D Pynnonen | officer: Sr VP, Genl Counsel & Secy | 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48033 |
Kevin P Freeland | officer: See Remarks | 5008 AIRPORT RD, ROANOKE VA 24012 |
Hunter Clark Gary | director | C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160 |
Michael T Broderick | officer: CEO, Aftermarket Division | 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48033 |
Sunghwan Cho | director | C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160 |
Alan Haughie | officer: Senior VP & CFO | 860 RIDGE LAKE BLVD., MEMPHIS TN 38120 |
Jean Brunol | officer: SVP, Business & Ope Strategy | 26555 NORTHWESTERN HIGHWAY SOUTHFIELD MI 48034 |
Ramzi Hermiz | officer: SVP, Vehicle Safety & Pro. | 880 STEEL DRIVE VALLEY CITY OH 44280 |
From GuruFocus
By starskyinvestments starskyinvestments • 12-17-2014
By Monica Wolfe Monica Wolfe • 05-15-2014
By Omar Venerio ovenerio • 03-31-2015
By gurufocus 10qk • 10-30-2009
By Monica Wolfe Monica Wolfe • 12-03-2014
By James Li James Li • 02-15-2017
By David Goodloe David Goodloe • 04-03-2015
By starskyinvestments starskyinvestments • 11-18-2014
By RHPanalysts RHPanalysts • 12-01-2014
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.