GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Federal-Mogul Holdings Corp (NAS:FDML) » Definitions » Intrinsic Value: Projected FCF

Federal-Mogul Holdings (Federal-Mogul Holdings) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Federal-Mogul Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Federal-Mogul Holdings's Intrinsic Value: Projected FCF is $0.00. The stock price of Federal-Mogul Holdings is $9.98. Therefore, Federal-Mogul Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Federal-Mogul Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

FDML's Price-to-Projected-FCF is not ranked *
in the Vehicles & Parts industry.
Industry Median: 1.05
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Federal-Mogul Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Federal-Mogul Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Federal-Mogul Holdings Intrinsic Value: Projected FCF Chart

Federal-Mogul Holdings Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 2.48 10.98 0.66 -4.91

Federal-Mogul Holdings Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.58 -4.91 -4.65 -4.36 -4.20

Competitive Comparison of Federal-Mogul Holdings's Intrinsic Value: Projected FCF

For the Auto Parts subindustry, Federal-Mogul Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Federal-Mogul Holdings's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Federal-Mogul Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Federal-Mogul Holdings's Price-to-Projected-FCF falls into.



Federal-Mogul Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Federal-Mogul Holdings's Free Cash Flow(6 year avg) = $-138.56.

Federal-Mogul Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep16)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-138.56+850*0.8)/169.000
=-3.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Federal-Mogul Holdings  (NAS:FDML) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Federal-Mogul Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.98/-3.78189300081
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Federal-Mogul Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Federal-Mogul Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Federal-Mogul Holdings (Federal-Mogul Holdings) Business Description

Traded in Other Exchanges
N/A
Address
Federal-Mogul Holdings Corp is supplier of technology and innovation in vehicle and industrial products for fuel economy, emissions reduction and safety systems. It supplies components, accessories and systems to the automotive, small engine, heavy-duty, marine, railroad, agricultural, off-road, aerospace and energy, industrial and transportation markets, including customers in both the original equipment manufacturers and services market and the replacement market. The Company operates in two segments, Powertrain and Motorparts. The Powertrain segment focuses on original equipment products for automotive, heavy duty and industrial applications. The Motorparts segment sells and distributes a broad portfolio of products in the aftermarket including more than 20 brands. It also serves original equipment manufacturers with products including braking, wipers, and a limited range of chassis. It has operations in markets including Canada, France, Germany, Italy, Japan, Spain, Sweden, the United Kingdom and the United States, and emerging markets including Argentina, Brazil, China, Czech Republic, Hungary, India, Korea, Mexico, Poland, Russia, South Africa, Thailand, Turkey and Venezuela. The Company's operations, consistent with those of the manufacturing sector in general, are subject to numerous existing and proposed laws and governmental regulations designed to protect the environment, particularly regarding plant wastes and emissions and solid waste disposal.
Executives
Carl C Icahn 10 percent owner C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH-1, SUNNY ISLES BEACH FL 33160
Rainer Jueckstock director, officer: See Remarks 27300 WEST 11 MILE ROAD, SOUTHFIELD MI 48034
Michael Nevin director C/O ICAHN CAPITAL LP, 767 FIFTH AVENUE, SUITE 4700, NEW YORK NY 10153
John Patouhas officer: VP & Chief Accounting Officer C/O FEDERAL-MOGUL HOLDINGS CORPORATION, 27300 WEST 11 MILE ROAD, SOUTHFIELD MI 48034
Louis Pastor director C/O XEROX CORPORATION, 201 MERRITT 7, NORWALK CT 06851
Mather Courtney director C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160
Jerome Rouquet officer: VP, Controller & CAO 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48034
Brett D Pynnonen officer: Sr VP, Genl Counsel & Secy 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48033
Kevin P Freeland officer: See Remarks 5008 AIRPORT RD, ROANOKE VA 24012
Hunter Clark Gary director C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160
Michael T Broderick officer: CEO, Aftermarket Division 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48033
Sunghwan Cho director C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160
Alan Haughie officer: Senior VP & CFO 860 RIDGE LAKE BLVD., MEMPHIS TN 38120
Jean Brunol officer: SVP, Business & Ope Strategy 26555 NORTHWESTERN HIGHWAY SOUTHFIELD MI 48034
Ramzi Hermiz officer: SVP, Vehicle Safety & Pro. 880 STEEL DRIVE VALLEY CITY OH 44280

Federal-Mogul Holdings (Federal-Mogul Holdings) Headlines

From GuruFocus

Federal-Mogul's Strategies and New Plants Will Improve Growth

By starskyinvestments starskyinvestments 12-17-2014

GuruFocus Guru of the 2013 Carl Icahn's Top First Quarter Holdings

By Monica Wolfe Monica Wolfe 05-15-2014

2013's Guru of the Year – Carl Icahn's Top 5 Stocks

By Monica Wolfe Monica Wolfe 12-03-2014

Carl Icahn Expands Industrial Empire

By James Li James Li 02-15-2017

Carl Icahn Increases Two of His Largest Stakes

By David Goodloe David Goodloe 04-03-2015

This Automotive Parts Company Is a Smart Buy

By starskyinvestments starskyinvestments 11-18-2014

Will Federal-Mogul's Strategies Help It Make a Comeback?

By RHPanalysts RHPanalysts 12-01-2014