GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » First Niagara Financial Group Inc (NAS:FNFG) » Definitions » Intrinsic Value: Projected FCF

First Niagara Financial Group (First Niagara Financial Group) Intrinsic Value: Projected FCF : $0.00 (As of May. 09, 2024)


View and export this data going back to 1998. Start your Free Trial

What is First Niagara Financial Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-09), First Niagara Financial Group's Intrinsic Value: Projected FCF is $0.00. The stock price of First Niagara Financial Group is $10.18. Therefore, First Niagara Financial Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for First Niagara Financial Group's Intrinsic Value: Projected FCF or its related term are showing as below:

FNFG's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.45
* Ranked among companies with meaningful Price-to-Projected-FCF only.

First Niagara Financial Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for First Niagara Financial Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Niagara Financial Group Intrinsic Value: Projected FCF Chart

First Niagara Financial Group Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.05 15.61 18.18 17.43 18.03

First Niagara Financial Group Quarterly Data
Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.97 17.90 18.03 18.14 18.15

Competitive Comparison of First Niagara Financial Group's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, First Niagara Financial Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Niagara Financial Group's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, First Niagara Financial Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where First Niagara Financial Group's Price-to-Projected-FCF falls into.



First Niagara Financial Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get First Niagara Financial Group's Free Cash Flow(6 year avg) = $312.62.

First Niagara Financial Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun16)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*312.62352+4199.792*0.8)/353.844
=17.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


First Niagara Financial Group  (NAS:FNFG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

First Niagara Financial Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.18/17.906533465505
=0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


First Niagara Financial Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of First Niagara Financial Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


First Niagara Financial Group (First Niagara Financial Group) Business Description

Traded in Other Exchanges
N/A
Address
First Niagara Financial Group Inc was organized in April, 1998 in Delaware. It provides a range of retail and commercial banking as well as other financial services through its wholly-owned, federally chartered savings bank subsidiary, First Niagara Bank. The Company has identified two business segments, banking and financial services. The Company's financial services activities consist of insurance and employee benefits consulting services. All of its other activities are considered banking. It provides its retail consumer and business customers with banking services including residential and commercial real estate loans, commercial business loans and leases, consumer loans, wealth management products, as well as retail and commercial deposit products. Additionally, it offers insurance and employee benefits consulting services through a wholly-owned subsidiary of the bank. The Company's subsidiaries provide financial services to individuals and small and medium size companies in its market areas. Its activity has been the origination of commercial real estate and business loans, leases, and residential mortgages to customers located within its market areas. Consistent with its long-term customer relationship development, it generally retains the servicing rights on residential mortgage loans that it sells which results in monthly service fee income to it. The Company also originates and retains in its various types of home equity and consumer loan products. It originates commercial real estate loans secured predominantly by first liens on apartment houses, office buildings, shopping centers, and industrial and warehouse properties. Commercial business loans includes business term loans, letters of credit, and lines-of-credit issued to small and medium size companies in its market areas, some of which are secured in part by additional owner occupied real estate. The Company's bi-weekly mortgages feature an accelerated repayment schedule and are linked to a deposit account to facilitate payments. It offers fixed-rate, fixed-term, monthly and bi-weekly home equity loans, and prime-based home equity lines of credit in its market areas. It offers a variety of fixed-rate installment and variable rate lines-of-credit consumer loans, including indirect mobile home loans as well as personal secured and unsecured loans. The Company's specialized lending consists of commercial leases and insurance premium financing. It offers insurance products and consulting services to help both its retail and commercial customers achieve their financial goals. The Company is subject to extensive federal and state regulation and supervision. Banking regulations are intended to protect depositors' funds, federal deposit insurance funds and the financial system as a whole, not security holders.
Executives
Julie Signorille officer: Managing Director Operations 102 DUFFY AVENUE, HICKSVILLE NY 11801
Gregory W Norwood officer: SEVP, Chief Financial Officer 726 EXCHANGE STREET SUITE 618 BUFFALO NY 14210
Mark R Rendulic officer: EVP, Retail Banking 726 EXCHANGE STREET SUITE 618 BUFFALO NY 14210
Peter B. Robinson director 5505 BLUE LAGOON DRIVE, MIAMI FL 33126
George M Philip director 10 CORPORATE WOODS DRIVE ALBANY NY 12211-2395
Roxanne J Coady director
Carl A Florio director C/O HUDSON RIVER BANK & TRUST CO, PO BOX 76, HUDSON NY 12534
Nathaniel D Woodson director C/O UIL HOLDINGS CORP 157 CHURCH STREET NEW HAVEN CT 06506
G Thomas Bowers director 1045 LOCHLAND ROAD GENEVA NY 14456
Inder Koul officer: Chief Information Officer 726 EXCHANGE STREET, SUITE 618 BUFFALO NY 14210
Joseph Saffire officer: Managing Director, Head of Com 6467 MAIN STREET, WILLIAMSVILLE NY 14221
Liam Brickley officer: SVP, Chief Credit Officer 726 EXHCHANGE STREET SUITE 618 BUFFALO NY 14210
Brian M Dempsey officer: Principal Accounting Officer 726 EXCHANGE STREET BUFFALO NY 14210
Susan Harnett director 726 EXCHANGE STREET SUITE 618 BUFFALO NY 14210
Kate White officer: EVP, Managing Dir HR 726 EXCHANGE STREET BUFFALO NY 14210

First Niagara Financial Group (First Niagara Financial Group) Headlines

From GuruFocus

First Niagara Financial Group Inc. (FNFG) CFO Michael W Harrington buys 2,121 Shares

By GuruFocus Research GuruFocus Editor 03-10-2010

Notes on Thrifts and 4 Stocks to Watch

By John Huber John Huber 05-03-2013

New York Community Bancorp: Ready to Rise

By StockCroc StockCroc 04-19-2012

First Things First

By Michael Hamlett Jr Michael Hamlett Jr 07-28-2014