GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Credito Emiliano (MIL:CE) » Definitions » Intrinsic Value: Projected FCF

Credito Emiliano (MIL:CE) Intrinsic Value: Projected FCF : €40.26 (As of May. 01, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Credito Emiliano Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-01), Credito Emiliano's Intrinsic Value: Projected FCF is €40.26. The stock price of Credito Emiliano is €9.92. Therefore, Credito Emiliano's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Credito Emiliano's Intrinsic Value: Projected FCF or its related term are showing as below:

MIL:CE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2   Med: 0.65   Max: 4.06
Current: 0.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Credito Emiliano was 4.06. The lowest was 0.20. And the median was 0.65.

MIL:CE's Price-to-Projected-FCF is ranked better than
76.63% of 1211 companies
in the Banks industry
Industry Median: 0.44 vs MIL:CE: 0.25

Credito Emiliano Intrinsic Value: Projected FCF Historical Data

The historical data trend for Credito Emiliano's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Credito Emiliano Intrinsic Value: Projected FCF Chart

Credito Emiliano Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.41 8.90 9.45 22.73 40.26

Credito Emiliano Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.73 - - - 40.26

Competitive Comparison of Credito Emiliano's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Credito Emiliano's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Credito Emiliano's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Credito Emiliano's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Credito Emiliano's Price-to-Projected-FCF falls into.



Credito Emiliano Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Credito Emiliano's Free Cash Flow(6 year avg) = €930.73.

Credito Emiliano's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(11.37706741589*930.727+3870.542*0.8)/339.954
=40.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Credito Emiliano  (MIL:CE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Credito Emiliano's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.92/40.256556548205
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Credito Emiliano Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Credito Emiliano's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Credito Emiliano (MIL:CE) Business Description

Industry
Traded in Other Exchanges
Address
Via Emilia San Pietro No. 4, Reggio Emilia, ITA, 42100
Credito Emiliano is a banking group that consists of several financial services companies. The group operates in multiple regions throughout Italy, particularly in the north and central portions of the country. Its activities principally include commercial banking, including retail services and small and medium enterprise banking, asset management, bancassurance as well as Trading services, and treasury. The group's distribution network targeting retail and corporate banking customers includes branches, business centers, and financial outlets. Its wealth management activities include mutual fund management, portfolio management, as well as private equity and hedge fund offerings. The bank's funding sources derive from direct bank deposits, insurance reserves, and assets under management.

Credito Emiliano (MIL:CE) Headlines

From GuruFocus

Q1 2022 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2019 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Celanese Corp Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Q4 2021 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2019 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2019 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2022 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2021 Celanese Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024