GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » MVC Capital Inc (NYSE:MVC) » Definitions » Intrinsic Value: Projected FCF

MVC Capital (MVC Capital) Intrinsic Value: Projected FCF : $32.79 (As of May. 12, 2024)


View and export this data going back to 1993. Start your Free Trial

What is MVC Capital Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), MVC Capital's Intrinsic Value: Projected FCF is $32.79. The stock price of MVC Capital is $9.12. Therefore, MVC Capital's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for MVC Capital's Intrinsic Value: Projected FCF or its related term are showing as below:

MVC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2   Med: 1.04   Max: 47.31
Current: 0.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MVC Capital was 47.31. The lowest was 0.20. And the median was 1.04.

MVC's Price-to-Projected-FCF is not ranked
in the Asset Management industry.
Industry Median: 0.93 vs MVC: 0.28

MVC Capital Intrinsic Value: Projected FCF Historical Data

The historical data trend for MVC Capital's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MVC Capital Intrinsic Value: Projected FCF Chart

MVC Capital Annual Data
Trend Oct10 Oct11 Oct12 Oct13 Oct14 Oct15 Oct16 Oct17 Oct18 Oct19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.24 8.39 19.43 16.58 18.21

MVC Capital Quarterly Data
Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.63 18.21 22.94 30.39 32.79

Competitive Comparison of MVC Capital's Intrinsic Value: Projected FCF

For the Asset Management subindustry, MVC Capital's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MVC Capital's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, MVC Capital's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MVC Capital's Price-to-Projected-FCF falls into.



MVC Capital Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MVC Capital's Free Cash Flow(6 year avg) = $45.88.

MVC Capital's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jul20)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*45.8832+180.466*0.8)/17.725
=32.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MVC Capital  (NYSE:MVC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MVC Capital's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.12/32.789675393398
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MVC Capital Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MVC Capital's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MVC Capital (MVC Capital) Business Description

Traded in Other Exchanges
N/A
Address
287 Bowman Avenue, 2nd Floor, Purchase, NY, USA, 10577
MVC Capital, Inc. is a non-diversified closed-end management investment company. It provides equity and debt investment capital to fund growth, acquisitions, and recapitalizations of small and middle-market companies in a variety of industries located in the United States. The company's investment objective is to seek to maximize total return from capital appreciation and/or income. Its operating segment includes MVC Cayman and MVC Turf. The company generates maximum revenue from the MVC Cayman segment. It has investments in various sectors, including energy, specialty chemicals, automotive dealerships, electrical engineering, medical devices, industrial manufacturing, financial services, and information technology.
Executives
Ron Jonathan Avni director 4015 SPEEDWAY APT. 9 AUSTIN TX 78751
John D. Chapman director 1O LIBERTY STREET,#45A NEW YORK NY 1OOO5
Arthur D Lipson director C/O WESTERN INVESTMENT LLC, POB 71869, SALT LAKE CITY UT 84171
Gerald Hellerman director 5431 NW 21ST AVE., BOCA RATON FL 33496
Michael T Tokarz director, officer: Chairman 287 BOWMAN AVENUE, SUITE 331, PURCHASE NY 10577
Phillip Goldstein director 60 HERITAGE DRIVE, PLEASANTVILLE NY 10570
Douglas Kass director C/O EMPIRE RESOURCES, INC., ONE PARKER PLAZA, FORT LEE NJ 07024
Scott D Krase director 287 BOWMAN AVENUE 2ND FLOOR PURCHASE NY 10577
Warren Holtsberg director 287 BOWMAN AVENUE 2ND FLOOR PURCHASE NY 10577
Emilia Dominianni director C/O MEVC DRAPER FRISHER SURVETSON FUND 3000 SANDHILL ROAD MENLO PARK CA 94025
Robert C Knapp director C/O IRONSIDES PARTNERS LLC, 100 SUMMER STREET, SUITE 2705, BOSTON MA 02110
Kevin M. Byrne officer: Chief Compliance Officer 287 BOWMAN AVENUE PURCHASE NY 10577-2568
Bruce W Shewmaker officer: Managing Director 12 BRIAR WOOD DRIVE, SHORT HILLS NJ 07078
Scott Schuenke officer: CFO and CCO 10801 MASTIN BLVD, OLVERLAND PARK KS 66210
Peter Faust Seidenberg officer: Chief Financial Officer C/O MVC CAPITAL INC. 287 BOWMAN AVENUE 2ND FLOOR NEW YORK NY 10577