GURUFOCUS.COM » STOCK LIST » Technology » Software » AgiiPlus Inc (NAS:AGII) » Definitions » Intrinsic Value: Projected FCF

AgiiPlus (AgiiPlus) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 2023. Start your Free Trial

What is AgiiPlus Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), AgiiPlus's Intrinsic Value: Projected FCF is $0.00. The stock price of AgiiPlus is $0.00. Therefore, AgiiPlus's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for AgiiPlus's Intrinsic Value: Projected FCF or its related term are showing as below:

AGII's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.595
* Ranked among companies with meaningful Price-to-Projected-FCF only.

AgiiPlus Intrinsic Value: Projected FCF Historical Data

The historical data trend for AgiiPlus's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AgiiPlus Intrinsic Value: Projected FCF Chart

AgiiPlus Annual Data
Trend Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
- - -

AgiiPlus Quarterly Data
Dec20 Jun21 Dec21 Jun22 Dec22
Intrinsic Value: Projected FCF - - - - -

Competitive Comparison of AgiiPlus's Intrinsic Value: Projected FCF

For the Software - Application subindustry, AgiiPlus's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AgiiPlus's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, AgiiPlus's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AgiiPlus's Price-to-Projected-FCF falls into.



AgiiPlus Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



AgiiPlus  (NAS:AGII) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AgiiPlus's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AgiiPlus Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AgiiPlus's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AgiiPlus (AgiiPlus) Business Description

Industry
Comparable Companies
Traded in Other Exchanges
N/A
Address
222 Hubin Road, Distrii Center, 18th Floor, Link Square 1, Huangpu District, Shanghai, CHN, 200021
AgiiPlus Inc offers an integrated platform connecting onsite workspaces and digital services through technology. Through its subsidiaries, AgiiPlus offers office leasing and enterprise services under the brand "Tangtang," and, through its subsidiaries, AgiiPlus maintains the Distrii app, the proprietary official app for workspace members, offering AgiiPlus' workspace members a seamless experience beyond physical spaces with easy access to enterprise services. The firm has one operating segment with three revenue streams including workspace leasing & operation revenue, renovation & smart building technology revenue, and brokerage & enterprise service revenue.

AgiiPlus (AgiiPlus) Headlines

No Headlines